Y

Yamami Co
TSE:2820

Watchlist Manager
Yamami Co
TSE:2820
Watchlist
Price: 4 920 JPY 1.65% Market Closed
Market Cap: ¥34.3B

Relative Value

The Relative Value of one Yamami Co stock under the Base Case scenario is 4 027.86 JPY. Compared to the current market price of 4 920 JPY, Yamami Co is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 027.86 JPY
Overvaluation 18%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Yamami Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yamami Co
TSE:2820
34.3B JPY 1.6 20.9 8.6 14.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
183.3B CHF 2 17.8 12.1 15
US
Mondelez International Inc
NASDAQ:MDLZ
74.7B USD 2 21.2 16.3 21.3
FR
Danone SA
PAR:BN
43.6B EUR 1.6 23.9 10.4 14
US
Hershey Co
NYSE:HSY
38.6B USD 3.4 28.4 17.1 21.3
CN
Muyuan Foods Co Ltd
SZSE:002714
251.3B CNY 1.6 11.3 11.1 11.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.7B CHF 4.6 40.3 23.4 31.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
209.7B CNY 7.5 30.6 27.9 27.9
US
Kellanova
XMUN:KEL
24.7B EUR 2.3 22.8 17.6 21.1
US
Kellogg Co
NYSE:K
29B USD 2.3 22.7 15 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Y
Yamami Co
TSE:2820
Average EV/EBITDA: 16 972.9
8.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.1
1%
12.1
US
Mondelez International Inc
NASDAQ:MDLZ
16.3
-2%
N/A
FR
Danone SA
PAR:BN
10.4
5%
2.1
US
Hershey Co
NYSE:HSY
17.1
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.1
31%
0.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.4
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.9
16%
1.7
US
K
Kellanova
XMUN:KEL
17.6
3%
5.9
US
Kellogg Co
NYSE:K
15
3%
5