Kioxia Holdings Corp
TSE:285A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.2), the stock would be worth ¥4 661.97 (87% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 32.2 | ¥35 380 |
0%
|
| 3-Year Average | 4.2 | ¥4 661.97 |
-87%
|
| 5-Year Average | 4.2 | ¥4 661.97 |
-87%
|
| Industry Average | 14.3 | ¥15 731.99 |
-56%
|
| Country Average | 8.7 | ¥9 533.23 |
-73%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥12.5T
|
/ |
Jan 2026
¥624.6B
|
= |
|
|
¥12.5T
|
/ |
Mar 2026
¥1.1T
|
= |
|
|
¥12.5T
|
/ |
Mar 2027
¥3.6T
|
= |
|
|
¥12.5T
|
/ |
Mar 2028
¥4.1T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
K
|
Kioxia Holdings Corp
TSE:285A
|
19.3T JPY | 32.2 | 115.3 | |
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
4.9T USD | 35.8 | 40.3 | |
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
2T USD | 54.9 | 79.7 | |
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
53.2T TWD | 18.1 | 28.7 | |
| US |
|
Micron Technology Inc
NASDAQ:MU
|
549.9B USD | 14.5 | 22.3 | |
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
494.6B USD | 72.8 | 114.3 | |
| KR |
|
SK Hynix Inc
KRX:000660
|
701.7T KRW | 13.7 | 19.5 | |
| US |
|
Intel Corp
NASDAQ:INTC
|
326B USD | 29.2 | -1 246.2 | |
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
214.3B USD | 32.1 | 50.8 | |
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
208.8B USD | 192.4 | 269.2 | |
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
186.2B USD | 36.6 | 72.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Kioxia Holdings Corp
Glance View
Kioxia Holdings Corp. engages in the supervision and management of its subsidiaries that deals with memory storage business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 15,249 full-time employees. The company went IPO on 2024-12-18. The business is classified into solid state drive (SSD) & storage, smart devices, and other by application based on the use of the products. SSD & storage includes SSD products and memory products mainly for personal computers (PCs), data centers, and enterprises. Smart devices include embedded memory products with control functions used in consumer devices such as smartphones, tablets, and televisions, as well as in-vehicle and industrial applications. Others include retail products such as SD memory cards and universal serial bus (USB) memory.
