Loadstar Capital KK
TSE:3482

Watchlist Manager
Loadstar Capital KK Logo
Loadstar Capital KK
TSE:3482
Watchlist
Price: 2 956 JPY -1.4% Market Closed
Market Cap: ¥48.8B

Multiples-Based Value

The Multiples-Based Value for Loadstar Capital KK (3482) under the Base Case is hidden JPY. Compared with the current market price of 2 956 JPY, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Loadstar Capital KK Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Loadstar Capital KK Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Loadstar Capital KK
TSE:3482
49.8B JPY 1.1 6.2 6.3 7
US
CBRE Group Inc
NYSE:CBRE
40.4B USD 1 34.8 20.6 35.3
CN
Ke Holdings Inc
HKEX:2423
127B HKD 1.2 37.3 29.2 29.2
US
Jones Lang LaSalle Inc
NYSE:JLL
14.4B USD 0.5 18.1 10.7 13
US
Zillow Group Inc
NASDAQ:ZG
9.8B USD 3.9 434.2 39 -282.9
CA
FirstService Corp
TSX:FSV
8.9B CAD 1.2 44.8 13.9 21.2
CA
Colliers International Group Inc
TSX:CIGI
7.7B CAD 1 54.1 10.8 17.7
US
Compass Inc
NYSE:COMP
5.2B USD 0.7 -87.5 59.3 -168.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.5B USD 1 -3.4 -19.8 -16.6
UK
Cushman & Wakefield PLC
NYSE:CWK
2.9B USD 0.3 33 8.4 10.4
US
Newmark Group Inc
NASDAQ:NMRK
2.7B USD 0.8 21.1 9.5 16.6
P/E Multiple
Earnings Growth PEG
JP
Loadstar Capital KK
TSE:3482
Average P/E: 75.9
6.2
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.8
37%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
37.3
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
18.1
18%
1
US
Zillow Group Inc
NASDAQ:ZG
434.2
241%
1.8
CA
FirstService Corp
TSX:FSV
44.8
31%
1.4
CA
Colliers International Group Inc
TSX:CIGI
54.1
67%
0.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -87.5 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -3.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
33
73%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
21.1
43%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Loadstar Capital KK
TSE:3482
Average EV/EBITDA: 20.8
6.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
20.6
29%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
29.2
79%
0.4
US
Jones Lang LaSalle Inc
NYSE:JLL
10.7
11%
1
US
Zillow Group Inc
NASDAQ:ZG
39
75%
0.5
CA
FirstService Corp
TSX:FSV
13.9
8%
1.7
CA
Colliers International Group Inc
TSX:CIGI
10.8
15%
0.7
US
C
Compass Inc
NYSE:COMP
59.3
138%
0.4
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -19.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
8.4
17%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
9.5
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Loadstar Capital KK
TSE:3482
Average EV/EBIT: 18.8
7
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
35.3
44%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
29.2
53%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
13
12%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -282.9 N/A N/A
CA
FirstService Corp
TSX:FSV
21.2
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
17.7
10%
1.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -168.7 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -16.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.4
19%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
16.6
12%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett