Loadstar Capital KK
TSE:3482

Watchlist Manager
Loadstar Capital KK Logo
Loadstar Capital KK
TSE:3482
Watchlist
Price: 3 125 JPY -0.95% Market Closed
Market Cap: ¥51.5B

Multiples-Based Value

The Multiples-Based Value of one Loadstar Capital KK stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 125 JPY, Loadstar Capital KK is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Loadstar Capital KK Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Loadstar Capital KK Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Loadstar Capital KK
TSE:3482
52.6B JPY 1.2 6.6 6.5 7.2
US
CBRE Group Inc
NYSE:CBRE
43.7B USD 1.1 37.8 22.1 38
CN
Ke Holdings Inc
HKEX:2423
142.4B HKD 1.3 41.8 34.8 34.8
US
Jones Lang LaSalle Inc
NYSE:JLL
15.7B USD 0.6 19.8 11.6 14.2
US
Zillow Group Inc
NASDAQ:ZG
10.6B USD 4.1 461 41.7 -302.3
CA
FirstService Corp
TSX:FSV
9.4B CAD 1.2 47.3 14.5 22.2
CA
Colliers International Group Inc
TSX:CIGI
8B CAD 1.1 57.2 11.3 18.6
US
Compass Inc
NYSE:COMP
5.4B USD 0.8 -92.6 63.2 -179.9
US
Opendoor Technologies Inc
NASDAQ:OPEN
5B USD 1.2 -3.9 -22.6 -19
UK
Cushman & Wakefield PLC
NYSE:CWK
3.3B USD 0.3 36.9 9.1 11.1
US
Newmark Group Inc
NASDAQ:NMRK
2.9B USD 0.9 22.6 9.9 17.4
P/E Multiple
Earnings Growth PEG
JP
Loadstar Capital KK
TSE:3482
Average P/E: 81.2
6.6
15%
0.4
US
CBRE Group Inc
NYSE:CBRE
37.8
36%
1
CN
K
Ke Holdings Inc
HKEX:2423
41.8
-2%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19.8
19%
1
US
Zillow Group Inc
NASDAQ:ZG
461
242%
1.9
CA
FirstService Corp
TSX:FSV
47.3
31%
1.5
CA
Colliers International Group Inc
TSX:CIGI
57.2
67%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -92.6 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -3.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
36.9
73%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
22.6
52%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Loadstar Capital KK
TSE:3482
Average EV/EBITDA: 22.5
6.5
19%
0.3
US
CBRE Group Inc
NYSE:CBRE
22.1
29%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
34.8
68%
0.5
US
Jones Lang LaSalle Inc
NYSE:JLL
11.6
11%
1.1
US
Zillow Group Inc
NASDAQ:ZG
41.7
75%
0.6
CA
FirstService Corp
TSX:FSV
14.5
8%
1.8
CA
Colliers International Group Inc
TSX:CIGI
11.3
15%
0.8
US
C
Compass Inc
NYSE:COMP
63.2
137%
0.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -22.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
9.1
17%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
9.9
27%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Loadstar Capital KK
TSE:3482
Average EV/EBIT: 20.4
7.2
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
38
44%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
34.8
53%
0.7
US
Jones Lang LaSalle Inc
NYSE:JLL
14.2
12%
1.2
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -302.3 N/A N/A
CA
FirstService Corp
TSX:FSV
22.2
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
18.6
10%
1.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -179.9 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -19 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11.1
19%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
17.4
12%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett