Loadstar Capital KK
TSE:3482

Watchlist Manager
Loadstar Capital KK Logo
Loadstar Capital KK
TSE:3482
Watchlist
Price: 3 030 JPY 1.03% Market Closed
Market Cap: ¥50B

Relative Value

The Relative Value of one Loadstar Capital KK stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 030 JPY, Loadstar Capital KK is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Loadstar Capital KK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Loadstar Capital KK Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Loadstar Capital KK
TSE:3482
50.6B JPY 1.3 7.9 8.7 9.7
US
CBRE Group Inc
NYSE:CBRE
50.9B USD 1.3 41.1 22.3 34.1
CN
Ke Holdings Inc
HKEX:2423
160.5B HKD 1.4 41.5 24.5 24.5
US
Jones Lang LaSalle Inc
NYSE:JLL
16.9B USD 0.7 26.6 14.5 18.2
US
Zillow Group Inc
NASDAQ:ZG
16.5B USD 6.4 -497.4 85.5 -164.4
US
Compass Inc
NYSE:COMP
7.4B USD 1.1 -127.2 98.4 -206.9
CA
FirstService Corp
TSX:FSV
10.1B CAD 1.3 51.6 10.9 16.7
CA
Colliers International Group Inc
TSX:CIGI
9.7B CAD 1.3 59.4 9.9 16.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
5.5B USD 1.2 -17.5 -35.6 -28.3
UK
Cushman & Wakefield PLC
NYSE:CWK
3.8B USD 0.4 16.9 10.3 12.7
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 29.7 12.4 22.4
P/E Multiple
Earnings Growth PEG
JP
Loadstar Capital KK
TSE:3482
Average P/E: 34.3
7.9
19%
0.4
US
CBRE Group Inc
NYSE:CBRE
41.1
39%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
41.5
-13%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
26.6
26%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -497.4 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -127.2 N/A N/A
CA
FirstService Corp
TSX:FSV
51.6
33%
1.6
CA
Colliers International Group Inc
TSX:CIGI
59.4
39%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -17.5 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
16.9
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.7
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Loadstar Capital KK
TSE:3482
Average EV/EBITDA: 29.7
8.7
22%
0.4
US
CBRE Group Inc
NYSE:CBRE
22.3
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
24.5
31%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
14%
1
US
Zillow Group Inc
NASDAQ:ZG
85.5
156%
0.5
US
C
Compass Inc
NYSE:COMP
98.4
N/A N/A
CA
FirstService Corp
TSX:FSV
10.9
10%
1.1
CA
Colliers International Group Inc
TSX:CIGI
9.9
16%
0.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -35.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.3
18%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.4
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Loadstar Capital KK
TSE:3482
Average EV/EBIT: 19.3
9.7
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.1
31%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
24.5
30%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
18.2
17%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -164.4 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -206.9 N/A N/A
CA
FirstService Corp
TSX:FSV
16.7
10%
1.7
CA
Colliers International Group Inc
TSX:CIGI
16.3
16%
1
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -28.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.7
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.4
41%
0.5