AZoom Co Ltd
TSE:3496

Watchlist Manager
AZoom Co Ltd Logo
AZoom Co Ltd
TSE:3496
Watchlist
Price: 5 240 JPY 0.96% Market Closed
Market Cap: 64.3B JPY

Relative Value

The Relative Value of one AZoom Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 5 240 JPY, AZoom Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AZoom Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
48
Median 3Y
4.2
Median 5Y
3.7
Industry
3.8
Forward
3.7
vs History
65
vs Industry
18
Median 3Y
34
Median 5Y
39.5
Industry
16.3
Forward
13.4
vs History
55
vs Industry
10
Median 3Y
36.7
Median 5Y
33.8
Industry
11.2
vs History
57
vs Industry
10
Median 3Y
50.6
Median 5Y
42
Industry
12.8
vs History
84
vs Industry
2
Median 3Y
11.1
Median 5Y
11.4
Industry
0.9
vs History
17
vs Industry
60
Median 3Y
4
Median 5Y
3.5
Industry
6.8
Forward
3.4
vs History
17
vs Industry
59
Median 3Y
9.3
Median 5Y
8.3
Industry
12.5
vs History
68
vs Industry
33
Median 3Y
20.8
Median 5Y
22.5
Industry
15.9
vs History
68
vs Industry
36
Median 3Y
22.2
Median 5Y
24.4
Industry
19.2
vs History
57
vs Industry
20
Median 3Y
34.1
Median 5Y
31.2
Industry
18.5
vs History
60
vs Industry
18
Median 3Y
45.2
Median 5Y
38.8
Industry
20.7
vs History
26
vs Industry
0
Median 3Y
17.3
Median 5Y
16.1
Industry
0.8

Multiples Across Competitors

Competitors Multiples
AZoom Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AZoom Co Ltd
TSE:3496
64.3B JPY 4.8 35.1 21 22.4
US
CBRE Group Inc
NYSE:CBRE
49.4B USD 1.3 40.2 21.8 33.4
CN
Ke Holdings Inc
HKEX:2423
152.7B HKD 1.3 39.5 25.2 25.2
US
Zillow Group Inc
NASDAQ:ZG
16.6B USD 6.7 -518.4 89.4 -171.9
US
Jones Lang LaSalle Inc
NYSE:JLL
16.3B USD 0.6 25.9 14.2 17.8
CA
Colliers International Group Inc
TSX:CIGI
10.3B CAD 1.4 63.7 14.4 23.9
CA
FirstService Corp
TSX:FSV
9.9B CAD 1.3 51.6 15.1 23
US
Compass Inc
NYSE:COMP
6.8B USD 1 -121.4 93.8 -197.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
6.1B USD 1.3 -19.3 -39.3 -31.3
UK
Cushman & Wakefield PLC
NYSE:CWK
3.8B USD 0.4 17.1 10.4 12.8
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 30 12.4 22.5
P/E Multiple
Earnings Growth PEG
JP
AZoom Co Ltd
TSE:3496
Average P/E: 37.9
35.1
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
40.2
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
39.5
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -518.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
25.9
26%
1
CA
Colliers International Group Inc
TSX:CIGI
63.7
39%
1.6
CA
FirstService Corp
TSX:FSV
51.6
33%
1.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -121.4 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -19.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.1
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
30
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
AZoom Co Ltd
TSE:3496
Average EV/EBITDA: 31.8
21
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
21.8
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
25.2
31%
0.8
US
Zillow Group Inc
NASDAQ:ZG
89.4
156%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
14.2
14%
1
CA
Colliers International Group Inc
TSX:CIGI
14.4
16%
0.9
CA
FirstService Corp
TSX:FSV
15.1
10%
1.5
US
C
Compass Inc
NYSE:COMP
93.8
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -39.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.4
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.4
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
AZoom Co Ltd
TSE:3496
Average EV/EBIT: 22.6
22.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
33.4
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
25.2
30%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -171.9 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.8
17%
1
CA
Colliers International Group Inc
TSX:CIGI
23.9
16%
1.5
CA
FirstService Corp
TSX:FSV
23
10%
2.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -197.3 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -31.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.8
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.5
41%
0.5