AZoom Co Ltd
TSE:3496

Watchlist Manager
AZoom Co Ltd Logo
AZoom Co Ltd
TSE:3496
Watchlist
Price: 4 775 JPY -1.95% Market Closed
Market Cap: ¥58.6B

Relative Value

The Relative Value of one AZoom Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 775 JPY, AZoom Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AZoom Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
AZoom Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AZoom Co Ltd
TSE:3496
58.6B JPY 4.3 32 18.9 20.2
US
CBRE Group Inc
NYSE:CBRE
50.6B USD 1.3 41.2 22.3 34.1
CN
Ke Holdings Inc
HKEX:2423
159.6B HKD 1.4 41.3 24.2 24.2
US
Jones Lang LaSalle Inc
NYSE:JLL
16.8B USD 0.7 26.5 14.5 18.2
US
Zillow Group Inc
NASDAQ:ZG
16.6B USD 6.7 -519.5 89.6 -172.3
US
Compass Inc
NYSE:COMP
7.4B USD 1.2 -136 105.3 -221.4
CA
FirstService Corp
TSX:FSV
10B CAD 1.3 52.5 11.1 16.9
CA
Colliers International Group Inc
TSX:CIGI
9.8B CAD 1.3 60.5 10 16.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
5.7B USD 1.2 -18 -36.5 -29.1
UK
Cushman & Wakefield PLC
NYSE:CWK
3.8B USD 0.4 17.1 10.4 12.8
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 29.6 12.3 22.4
P/E Multiple
Earnings Growth PEG
JP
AZoom Co Ltd
TSE:3496
Average P/E: 37.6
32
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.2
39%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
41.3
-13%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
26.5
26%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -519.5 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -136 N/A N/A
CA
FirstService Corp
TSX:FSV
52.5
33%
1.6
CA
Colliers International Group Inc
TSX:CIGI
60.5
39%
1.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -18 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.1
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.6
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
AZoom Co Ltd
TSE:3496
Average EV/EBITDA: 31.9
18.9
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
22.3
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
24.2
31%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
14%
1
US
Zillow Group Inc
NASDAQ:ZG
89.6
156%
0.6
US
C
Compass Inc
NYSE:COMP
105.3
N/A N/A
CA
FirstService Corp
TSX:FSV
11.1
10%
1.1
CA
Colliers International Group Inc
TSX:CIGI
10
16%
0.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -36.5 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.4
18%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.3
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
AZoom Co Ltd
TSE:3496
Average EV/EBIT: 20.7
20.2
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.1
31%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
24.2
30%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
18.2
17%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -172.3 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -221.4 N/A N/A
CA
FirstService Corp
TSX:FSV
16.9
10%
1.7
CA
Colliers International Group Inc
TSX:CIGI
16.6
16%
1
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -29.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.8
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.4
41%
0.5