Voltage Inc
TSE:3639

Watchlist Manager
Voltage Inc Logo
Voltage Inc
TSE:3639
Watchlist
Price: 246 JPY -3.53%
Market Cap: ¥1.6B

EV/EBITDA

160.7
Current
3 339%
Cheaper
vs 3-y average of -5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
160.7
=
Enterprise Value
¥638.7m
/
EBITDA
¥3.9m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
160.7
=
Enterprise Value
¥638.7m
/
EBITDA
¥3.9m

Valuation Scenarios

Voltage Inc is trading above its industry average

If EV/EBITDA returns to its Industry Average (10.8), the stock would be worth ¥16.52 (93% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-95%
Maximum Upside
No Upside Scenarios
Average Downside
94%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 160.7 ¥246
0%
Industry Average 10.8 ¥16.52
-93%
Country Average 8.7 ¥13.27
-95%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Voltage Inc
TSE:3639
1.6B JPY 160.7 -119
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 24.6 34.2
CN
NetEase Inc
NASDAQ:NTES
73B USD 8.7 14.5
JP
Nintendo Co Ltd
TSE:7974
9.6T JPY 20.7 23.9
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 37.6 74.6
SG
Sea Ltd
NYSE:SE
47.2B USD 15.6 28.8
US
Roblox Corp
NYSE:RBLX
42.2B USD -40.3 -39.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.4B USD 40 -9.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
125.1B CNY 20.3 33.2
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 16.7 31.8
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 9.8 23.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Voltage Inc
TSE:3639
Average EV/EBITDA: 35.5
160.7
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
8.7
12%
0.7
JP
Nintendo Co Ltd
TSE:7974
20.7
33%
0.6
US
Electronic Arts Inc
NASDAQ:EA
37.6
20%
1.9
SG
Sea Ltd
NYSE:SE
15.6
38%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40
58%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.3
61%
0.3
JP
Konami Holdings Corp
TSE:9766
16.7
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
9.8
16%
0.6
P/E Multiple
Earnings Growth PEG
JP
Voltage Inc
TSE:3639
Average P/E: 33
Negative Multiple: -119
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.5
14%
1
JP
Nintendo Co Ltd
TSE:7974
23.9
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.6
32%
2.3
SG
Sea Ltd
NYSE:SE
28.8
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.2
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.8
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
23.3
18%
1.3

Market Distribution

Higher than 95% of companies in Japan
Percentile
95th
Based on 5 051 companies
95th percentile
160.7
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Voltage Inc
Glance View

Market Cap
1.6B JPY
Industry
Media

Voltage, Inc. engages in the planning, production, development and implementation of mobile content. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 238 full-time employees. The company went IPO on 2010-06-11. The Mobile Content business is engaged in planning, manufacturing and sales of video software, audio software, internet content, computer software, book, magazine, television program and radio program. The company is also engaged in planning, manufacturing, purchase, sales and copyright management of music software.

Intrinsic Value
172.75 JPY
Overvaluation 30%
Intrinsic Value
Price ¥246
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett