First Time Loading...
E

Enish Inc
TSE:3667

Watchlist Manager
Enish Inc
TSE:3667
Watchlist
Price: 225 JPY 1.81%
Updated: May 8, 2024

Relative Value

The Relative Value of one Enish Inc stock under the Base Case scenario is 224.74 JPY. Compared to the current market price of 225 JPY, Enish Inc is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
224.74 JPY
Fairly Valued
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
50
Median 3Y
1.5
Median 5Y
1.6
Industry
1.6
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-5.8
Industry
19
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-9.1
Industry
11.7
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-7.9
Industry
16
vs History
25
vs Industry
5
Median 3Y
7.6
Median 5Y
8
Industry
1.8
vs History
66
vs Industry
49
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
vs History
vs Industry
4
Median 3Y
9.3
Median 5Y
-7.4
Industry
3.6
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-5.5
Industry
9.3
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-5.5
Industry
13.2
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-8.4
Industry
10.8
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-8.4
Industry
13.4
vs History
76
vs Industry
10
Median 3Y
7.3
Median 5Y
8
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Enish Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Enish Inc
TSE:3667
4.8B JPY 1.4 -3.5 -3.7 -3.7
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
62.5B USD 4.4 15.3 11.2 12.4
JP
Nintendo Co Ltd
TSE:7974
9T JPY 5 17.3 12.2 12.6
SG
Sea Ltd
NYSE:SE
39.9B USD 3.1 264.7 50.6 115.6
US
Electronic Arts Inc
NASDAQ:EA
35B USD 4.6 32.5 16.9 21.5
US
Roblox Corp
NYSE:RBLX
25.6B USD 9.1 -22.2 -23.4 -19.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
25.3B USD 4.7 -17.4 29.7 -25.7
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 5.1 30.6 10.8 11.5
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
11.9T KRW 6.2 20 10.2 11.6
P/E Multiple
Earnings Growth
JP
E
Enish Inc
TSE:3667
Average P/E: 59.2
Negative Multiple: -3.5
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
15.3
40%
JP
Nintendo Co Ltd
TSE:7974
17.3
-4%
SG
Sea Ltd
NYSE:SE
264.7
852%
US
Electronic Arts Inc
NASDAQ:EA
32.5
189%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -22.2 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.4 N/A
JP
N
Nexon Co Ltd
TSE:3659
30.6
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
20
31%
EV/EBITDA Multiple
EBITDA Growth
JP
E
Enish Inc
TSE:3667
Average EV/EBITDA: 21.2
Negative Multiple: -3.7
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
24.7
119%
CN
NetEase Inc
NASDAQ:NTES
11.2
51%
JP
Nintendo Co Ltd
TSE:7974
12.2
-3%
SG
Sea Ltd
NYSE:SE
50.6
315%
US
Electronic Arts Inc
NASDAQ:EA
16.9
53%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -23.4 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
29.7
122%
JP
N
Nexon Co Ltd
TSE:3659
10.8
16%
US
Zynga Inc
NASDAQ:ZNGA
24.6
N/A
KR
Krafton Inc
KRX:259960
10.2
22%
EV/EBIT Multiple
EBIT Growth
JP
E
Enish Inc
TSE:3667
Average EV/EBIT: 34.9
Negative Multiple: -3.7
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
29
153%
CN
NetEase Inc
NASDAQ:NTES
12.4
53%
JP
Nintendo Co Ltd
TSE:7974
12.6
N/A
SG
Sea Ltd
NYSE:SE
115.6
530%
US
Electronic Arts Inc
NASDAQ:EA
21.5
88%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -19.5 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -25.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
11.5
N/A
US
Zynga Inc
NASDAQ:ZNGA
64.7
N/A
KR
Krafton Inc
KRX:259960
11.6
27%

See Also

Discover More