Hotto Link Inc
TSE:3680

Watchlist Manager
Hotto Link Inc Logo
Hotto Link Inc
TSE:3680
Watchlist
Price: 224 JPY 0.45%
Market Cap: ¥3.6B

EV/FCFF

-10.3
Current
115%
More Expensive
vs 3-y average of -4.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-10.3
=
Enterprise Value
¥1.8B
/
Free Cash Flow to Firm
¥-172.7m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-10.3
=
Enterprise Value
¥1.8B
/
Free Cash Flow to Firm
¥-172.7m

Valuation Scenarios

Hotto Link Inc is trading above its 5-year average

If EV/FCFF returns to its 5-Year Average (7.2), the stock would be worth ¥-156.45 (170% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-302%
Maximum Upside
No Upside Scenarios
Average Downside
255%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -10.3 ¥224
0%
5-Year Average 7.2 ¥-156.45
-170%
Industry Average 19.9 ¥-432.61
-293%
Country Average 20.9 ¥-452.53
-302%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Hotto Link Inc
TSE:3680
3.5B JPY -10.3 -1.9
US
Ezenia! Inc
OTC:EZEN
567B USD -152 953.6 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
328.8B USD 152.9 201.9
DE
SAP SE
XETRA:SAP
170.3B EUR 19.8 23.8
US
Salesforce Inc
NYSE:CRM
169.8B USD 11.9 22.8
US
Applovin Corp
NASDAQ:APP
150B USD 37.6 45
US
Intuit Inc
NASDAQ:INTU
109.6B USD 16.3 25.2
US
Adobe Inc
NASDAQ:ADBE
98.9B USD 9.4 13.7
US
Synopsys Inc
NASDAQ:SNPS
92.1B USD -6.9 83.6
US
NCR Corp
LSE:0K45
92B USD -247.7 2 191
US
Cadence Design Systems Inc
NASDAQ:CDNS
89.7B USD 56.9 80.9
P/E Multiple
Earnings Growth PEG
JP
Hotto Link Inc
TSE:3680
Average P/E: 298.7
Negative Multiple: -1.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
201.9
58%
3.5
DE
SAP SE
XETRA:SAP
23.8
17%
1.4
US
Salesforce Inc
NYSE:CRM
22.8
31%
0.7
US
Applovin Corp
NASDAQ:APP
45
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25.2
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.7
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
83.6
44%
1.9
US
N
NCR Corp
LSE:0K45
2 191
52%
42.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
39%
2.1

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 3 767 companies
0th percentile
-10.3
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Hotto Link Inc
Glance View

Market Cap
3.6B JPY
Industry
Technology

Hotto Link Inc. engages in the provision of cloud business to support social big data utilization. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 130 full-time employees. The company went IPO on 2013-12-09. The firm operates through two business segments. The Software as a Service (SaaS) segment provides e-mining, Review @ manager series. The Solution segment is engaged in the data sales, provision of analytic engines, and sale of Illustrated Chinese trend Express. In Other segment, the main products are data center usage fee and service usage fee for ringing and ringing tone.

Intrinsic Value
237.9 JPY
Undervaluation 6%
Intrinsic Value
Price ¥224
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett