Advanced Media Inc
TSE:3773

Watchlist Manager
Advanced Media Inc Logo
Advanced Media Inc
TSE:3773
Watchlist
Price: 1 108 JPY -3.4% Market Closed
Market Cap: ¥20.4B

EV/EBITDA

7
Current
17%
Cheaper
vs 3-y average of 8.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7
=
Enterprise Value
¥13.4B
/
EBITDA
¥2B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7
=
Enterprise Value
¥13.4B
/
EBITDA
¥2B

Valuation Scenarios

Advanced Media Inc is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (8.4), the stock would be worth ¥1 331.53 (20% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+29%
Average Upside
22%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 7 ¥1 108
0%
3-Year Average 8.4 ¥1 331.53
+20%
5-Year Average 8 ¥1 261.12
+14%
Industry Average 9 ¥1 433.59
+29%
Country Average 8.7 ¥1 374.11
+24%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Advanced Media Inc
TSE:3773
20.4B JPY 7 12.2
US
Ezenia! Inc
OTC:EZEN
567B USD -182 667.2 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
337.4B USD 229 207.2
DE
SAP SE
XETRA:SAP
164.1B EUR 13.7 22.4
US
Salesforce Inc
NYSE:CRM
162.4B USD 13 21.8
US
Applovin Corp
NASDAQ:APP
153.7B USD 35.6 46.1
US
Intuit Inc
NASDAQ:INTU
106.4B USD 17.2 24.5
US
Adobe Inc
NASDAQ:ADBE
97B USD 9.7 13.5
US
NCR Corp
LSE:0K45
93B USD 249.7 2 214.5
US
Synopsys Inc
NASDAQ:SNPS
87.5B USD 46.5 79.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.4B USD 45 77
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Advanced Media Inc
TSE:3773
Average EV/EBITDA: 66.6
7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
229
84%
2.7
DE
SAP SE
XETRA:SAP
13.7
15%
0.9
US
Salesforce Inc
NYSE:CRM
13
22%
0.6
US
Applovin Corp
NASDAQ:APP
35.6
36%
1
US
Intuit Inc
NASDAQ:INTU
17.2
27%
0.6
US
Adobe Inc
NASDAQ:ADBE
9.7
14%
0.7
US
N
NCR Corp
LSE:0K45
249.7
9%
27.7
US
Synopsys Inc
NASDAQ:SNPS
46.5
47%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
45
25%
1.8
P/E Multiple
Earnings Growth PEG
JP
Advanced Media Inc
TSE:3773
Average P/E: 271.9
12.2
-2%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
207.2
58%
3.6
DE
SAP SE
XETRA:SAP
22.4
17%
1.3
US
Salesforce Inc
NYSE:CRM
21.8
29%
0.8
US
Applovin Corp
NASDAQ:APP
46.1
38%
1.2
US
Intuit Inc
NASDAQ:INTU
24.5
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.5
20%
0.7
US
N
NCR Corp
LSE:0K45
2 214.5
52%
42.6
US
Synopsys Inc
NASDAQ:SNPS
79.4
44%
1.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
77
39%
2

Market Distribution

In line with most companies in Japan
Percentile
33rd
Based on 5 051 companies
33rd percentile
7
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Advanced Media Inc
Glance View

Market Cap
20.4B JPY
Industry
Technology

Advanced Media, Inc. engages in the development and sale voice recognition systems. The company is headquartered in Toshima, Tokyo-To and currently employs 230 full-time employees. The company went IPO on 2005-06-27. The Voice Recognition segment operates through three business divisions. The Solution division is engaged in the planning, design, development of voice recognition solutions embedded with voice-recognition technology. The Product division provides applications embedded with voice-recognition technology. The Service segment provides other services utilizing voice-recognition technology. The firm provides its solutions, applications and services to enterprises and institutions in a variety of industries, including call centers, manufacture and distribution, mobiles, entertainment and education, medical and conference recording, as well as individual customers.

Intrinsic Value
986.34 JPY
Overvaluation 11%
Intrinsic Value
Price ¥1 108
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett