Advanced Media Inc
TSE:3773
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (21.2), the stock would be worth ¥694.62 (35% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 32.9 | ¥1 076 |
0%
|
| 3-Year Average | 21.2 | ¥694.62 |
-35%
|
| 5-Year Average | 16.6 | ¥543.04 |
-50%
|
| Industry Average | 19.9 | ¥652.75 |
-39%
|
| Country Average | 20.9 | ¥682.81 |
-37%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Advanced Media Inc
TSE:3773
|
19.8B JPY | 32.9 | 11.9 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -152 953.6 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
331.6B USD | 154.2 | 203.6 | |
| DE |
|
SAP SE
XETRA:SAP
|
169.9B EUR | 19.7 | 23.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
165.4B USD | 11.5 | 22.2 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
151B USD | 37.9 | 45.3 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
107.8B USD | 16 | 24.8 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
99.9B USD | 9.5 | 13.9 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
92.4B USD | -7 | 83.9 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | -247.7 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
89.6B USD | 56.8 | 80.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Advanced Media Inc
Glance View
Advanced Media, Inc. engages in the development and sale voice recognition systems. The company is headquartered in Toshima, Tokyo-To and currently employs 230 full-time employees. The company went IPO on 2005-06-27. The Voice Recognition segment operates through three business divisions. The Solution division is engaged in the planning, design, development of voice recognition solutions embedded with voice-recognition technology. The Product division provides applications embedded with voice-recognition technology. The Service segment provides other services utilizing voice-recognition technology. The firm provides its solutions, applications and services to enterprises and institutions in a variety of industries, including call centers, manufacture and distribution, mobiles, entertainment and education, medical and conference recording, as well as individual customers.
