Unirita Inc
TSE:3800

Watchlist Manager
Unirita Inc Logo
Unirita Inc
TSE:3800
Watchlist
Price: 1 914 JPY -0.16% Market Closed
Market Cap: ¥14.4B

Multiples-Based Value

The Multiples-Based Value of one Unirita Inc stock under the Base Case scenario is 1 470.84 JPY. Compared to the current market price of 1 914 JPY, Unirita Inc is Overvalued by 23%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
1 470.84 JPY
Overvaluation 23%
Multiples-Based Value
Price ¥1 914
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Unirita Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Unirita Inc
TSE:3800
14.6B JPY 1.2 15.4 3.3 4.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
323.4B USD 75.5 207.9 229.8 234.1
DE
SAP SE
XETRA:SAP
170.9B EUR 4.6 23.3 14.3 16.1
US
Salesforce Inc
NYSE:CRM
160.5B USD 4 22.6 13.5 19
US
Applovin Corp
NASDAQ:APP
146.7B USD 28.6 47.1 36.3 38
US
Intuit Inc
NASDAQ:INTU
101.8B USD 5.4 25 17.6 20.2
US
Adobe Inc
NASDAQ:ADBE
95.7B USD 4.1 13.8 10.1 11
US
NCR Corp
LSE:0K45
88.5B USD 32.9 2 107.9 237.8 616.6
US
Synopsys Inc
NASDAQ:SNPS
80.2B USD 10.4 75.7 44.5 92.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.5B USD 15.7 74.8 43.1 49
P/S Multiple
Revenue Growth P/S to Growth
JP
Unirita Inc
TSE:3800
Average P/S: 21 281.2
1.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
75.5
50%
1.5
DE
SAP SE
XETRA:SAP
4.6
11%
0.4
US
Salesforce Inc
NYSE:CRM
4
10%
0.4
US
Applovin Corp
NASDAQ:APP
28.6
33%
0.9
US
Intuit Inc
NASDAQ:INTU
5.4
13%
0.4
US
Adobe Inc
NASDAQ:ADBE
4.1
10%
0.4
US
N
NCR Corp
LSE:0K45
32.9
-7%
N/A
US
Synopsys Inc
NASDAQ:SNPS
10.4
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.7
14%
1.1
P/E Multiple
Earnings Growth PEG
JP
Unirita Inc
TSE:3800
Average P/E: 261.3
15.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
207.9
58%
3.6
DE
SAP SE
XETRA:SAP
23.3
17%
1.4
US
Salesforce Inc
NYSE:CRM
22.6
29%
0.8
US
Applovin Corp
NASDAQ:APP
47.1
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.8
20%
0.7
US
N
NCR Corp
LSE:0K45
2 107.9
52%
40.5
US
Synopsys Inc
NASDAQ:SNPS
75.7
44%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.8
38%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Unirita Inc
TSE:3800
Average EV/EBITDA: 65
3.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
229.8
84%
2.7
DE
SAP SE
XETRA:SAP
14.3
15%
1
US
Salesforce Inc
NYSE:CRM
13.5
22%
0.6
US
Applovin Corp
NASDAQ:APP
36.3
36%
1
US
Intuit Inc
NASDAQ:INTU
17.6
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
10.1
14%
0.7
US
N
NCR Corp
LSE:0K45
237.8
9%
26.4
US
Synopsys Inc
NASDAQ:SNPS
44.5
47%
0.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
43.1
25%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Unirita Inc
TSE:3800
Average EV/EBIT: 110.1
4.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
234.1
82%
2.9
DE
SAP SE
XETRA:SAP
16.1
15%
1.1
US
Salesforce Inc
NYSE:CRM
19
29%
0.7
US
Applovin Corp
NASDAQ:APP
38
37%
1
US
Intuit Inc
NASDAQ:INTU
20.2
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
11
17%
0.6
US
N
NCR Corp
LSE:0K45
616.6
23%
26.8
US
Synopsys Inc
NASDAQ:SNPS
92.7
79%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
49
28%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett