First Time Loading...

Unirita Inc
TSE:3800

Watchlist Manager
Unirita Inc Logo
Unirita Inc
TSE:3800
Watchlist
Price: 1 931 JPY 0.68% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

UNIRITA, Inc. engages in the provision of software and information technology solutions. [ Read More ]

The intrinsic value of one Unirita Inc stock under the Base Case scenario is 2 073.47 JPY. Compared to the current market price of 1 931 JPY, Unirita Inc is Undervalued by 7%.

Key Points:
Intrinsic Value
Base Case
2 073.47 JPY
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Unirita Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Unirita Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Unirita Inc

Provide an overview of the primary business activities
of Unirita Inc.

What unique competitive advantages
does Unirita Inc hold over its rivals?

What risks and challenges
does Unirita Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Unirita Inc.

Provide P/S
for Unirita Inc.

Provide P/E
for Unirita Inc.

Provide P/OCF
for Unirita Inc.

Provide P/FCFE
for Unirita Inc.

Provide P/B
for Unirita Inc.

Provide EV/S
for Unirita Inc.

Provide EV/GP
for Unirita Inc.

Provide EV/EBITDA
for Unirita Inc.

Provide EV/EBIT
for Unirita Inc.

Provide EV/OCF
for Unirita Inc.

Provide EV/FCFF
for Unirita Inc.

Provide EV/IC
for Unirita Inc.

What are the Revenue projections
for Unirita Inc?

How accurate were the past Revenue estimates
for Unirita Inc?

What are the Net Income projections
for Unirita Inc?

How accurate were the past Net Income estimates
for Unirita Inc?

What are the EPS projections
for Unirita Inc?

How accurate were the past EPS estimates
for Unirita Inc?

What are the EBIT projections
for Unirita Inc?

How accurate were the past EBIT estimates
for Unirita Inc?

Compare the revenue forecasts
for Unirita Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Unirita Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Unirita Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Unirita Inc compared to its peers.

Compare the P/E ratios
of Unirita Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Unirita Inc with its peers.

Analyze the financial leverage
of Unirita Inc compared to its main competitors.

Show all profitability ratios
for Unirita Inc.

Provide ROE
for Unirita Inc.

Provide ROA
for Unirita Inc.

Provide ROIC
for Unirita Inc.

Provide ROCE
for Unirita Inc.

Provide Gross Margin
for Unirita Inc.

Provide Operating Margin
for Unirita Inc.

Provide Net Margin
for Unirita Inc.

Provide FCF Margin
for Unirita Inc.

Show all solvency ratios
for Unirita Inc.

Provide D/E Ratio
for Unirita Inc.

Provide D/A Ratio
for Unirita Inc.

Provide Interest Coverage Ratio
for Unirita Inc.

Provide Altman Z-Score Ratio
for Unirita Inc.

Provide Quick Ratio
for Unirita Inc.

Provide Current Ratio
for Unirita Inc.

Provide Cash Ratio
for Unirita Inc.

What is the historical Revenue growth
over the last 5 years for Unirita Inc?

What is the historical Net Income growth
over the last 5 years for Unirita Inc?

What is the current Free Cash Flow
of Unirita Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Unirita Inc.

Financials

Balance Sheet Decomposition
Unirita Inc

Current Assets 10.9B
Cash & Short-Term Investments 9.3B
Receivables 1.2B
Other Current Assets 440.5m
Non-Current Assets 4.1B
Long-Term Investments 2.8B
PP&E 94.2m
Intangibles 867.9m
Other Non-Current Assets 334m
Current Liabilities 3.3B
Accounts Payable 406.2m
Accrued Liabilities 204m
Other Current Liabilities 2.7B
Non-Current Liabilities 207.9m
Other Non-Current Liabilities 207.9m
Efficiency

Earnings Waterfall
Unirita Inc

Revenue
12.1B JPY
Cost of Revenue
-5.3B JPY
Gross Profit
6.8B JPY
Operating Expenses
-5.7B JPY
Operating Income
1.1B JPY
Other Expenses
-234.7m JPY
Net Income
877.8m JPY

Free Cash Flow Analysis
Unirita Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Unirita Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Unirita Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Unirita Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
High Altman Z-Score
88/100
Solvency
Score

Unirita Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Unirita Inc

There are no price targets for Unirita Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Unirita Inc

1M 1M
-4%
6M 6M
+4%
1Y 1Y
+3%
3Y 3Y
+9%
5Y 5Y
+37%
10Y 10Y
+130%
Annual Price Range
1 931
52w Low
1 810
52w High
2 015
Price Metrics
Average Annual Return 6.52%
Standard Deviation of Annual Returns 9.89%
Max Drawdown -26%
Shares Statistics
Market Capitalization 14.6B JPY
Shares Outstanding 7 525 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Unirita Inc Logo
Unirita Inc

Country

Japan

Industry

Technology

Market Cap

14.6B JPY

Dividend Yield

3.55%

Description

UNIRITA, Inc. engages in the provision of software and information technology solutions. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 635 full-time employees. The company went IPO on 2006-03-15. The firm operates in five business segments. The Cloud business segment provides group products and services as cloud services in areas such as data utilization, system operation, labor management and back office operations. The Product business segment develops and sells package software for in-house developed open systems and provides maintenance services. The Solution business segment provides consulting on data utilization and IT system operation, and provides various technical support. The Mainframe business segment provides development and sales of packaged software related to IT system operation for mainframe systems, and provides maintenance services. The System Integration business segment provides enterprise information systems mainly for customers in the information and communications industries, retail and retail industries, and manufacturing industries.

Contact

TOKYO-TO
Minato-ku
29F, Shinagawa Intercity A, 2-15-1, Konan
+81354636381.0
http://www.unirita.co.jp/

IPO

2006-03-15

Employees

635

Officers

President, CEO, Executive Officer & Director
Mr. Hiroyuki Kitano
General Manager of Accounting Department
Masaru Kubota
Director & Managing Executive Officer
Mr. Tatsuya Fujiwara
Senior Executive Officer & Director
Ms. Noriko Kaneko

See Also

Discover More
What is the Intrinsic Value of one Unirita Inc stock?

The intrinsic value of one Unirita Inc stock under the Base Case scenario is 2 073.47 JPY.

Is Unirita Inc stock undervalued or overvalued?

Compared to the current market price of 1 931 JPY, Unirita Inc is Undervalued by 7%.