Media Kobo Inc
TSE:3815

Watchlist Manager
Media Kobo Inc Logo
Media Kobo Inc
TSE:3815
Watchlist
Price: 447 JPY 0.22% Market Closed
Market Cap: ¥4.5B

EV/OCF

-12.5
Current
259%
Cheaper
vs 3-y average of 7.9

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-12.5
=
Enterprise Value
¥4.2B
/
Operating Cash Flow
¥-335.1m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-12.5
=
Enterprise Value
¥4.2B
/
Operating Cash Flow
¥-335.1m

Valuation Scenarios

Media Kobo Inc is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (7.9), the stock would be worth ¥-281.14 (163% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-212%
Maximum Upside
No Upside Scenarios
Average Downside
185%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -12.5 ¥447
0%
3-Year Average 7.9 ¥-281.14
-163%
5-Year Average 9 ¥-323.15
-172%
Industry Average 14 ¥-499.47
-212%
Country Average 11.4 ¥-407.16
-191%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
JP
Media Kobo Inc
TSE:3815
4.8B JPY -12.5 -5.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 25.4 34.2
CN
NetEase Inc
NASDAQ:NTES
71.3B USD 6.5 14.4
JP
Nintendo Co Ltd
TSE:7974
9.3T JPY 43 23.1
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 19.5 74.5
SG
Sea Ltd
NYSE:SE
46.7B USD 7.6 29.6
US
Roblox Corp
NYSE:RBLX
39.7B USD 21.2 -37.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39B USD 58.6 -9.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
122.9B CNY 14.6 32.6
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 20.1 31.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 7.3 22.8
P/E Multiple
Earnings Growth PEG
JP
Media Kobo Inc
TSE:3815
Average P/E: 32.8
Negative Multiple: -5.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.4
14%
1
JP
Nintendo Co Ltd
TSE:7974
23.1
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
SG
Sea Ltd
NYSE:SE
29.6
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.6
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.4
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.8
18%
1.3

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 4 586 companies
0th percentile
-12.5
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

Media Kobo Inc
Glance View

Market Cap
4.5B JPY
Industry
Media

Media Kobo, Inc. engages in the digital content operations and sales business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 88 full-time employees. The company went IPO on 2006-09-15. is a Japan-based company mainly engaged in digital contents business. The firm operates through two business segments. The Divination Content segment is engaged in development, production and distribution of digital contents for mobile phones and personal computers (PC), as well as development, production and distribution of other application games for carriers. The Game Contents segment is engaged in production and distribution of game contents. The other business is engaged in online to offline (o2o) business.

Intrinsic Value
285.93 JPY
Overvaluation 36%
Intrinsic Value
Price ¥447
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett