First Time Loading...

Ubiquitous AI Corp
TSE:3858

Watchlist Manager
Ubiquitous AI Corp Logo
Ubiquitous AI Corp
TSE:3858
Watchlist
Price: 516 JPY -0.58% Market Closed
Updated: May 7, 2024

Relative Value

The Relative Value of one Ubiquitous AI Corp stock under the Base Case scenario is 365.71 JPY. Compared to the current market price of 516 JPY, Ubiquitous AI Corp is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
365.71 JPY
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
51
Median 3Y
2.1
Median 5Y
2.5
Industry
2.3
vs History
vs Industry
Median 3Y
-28.3
Median 5Y
-28.3
Industry
24.3
vs History
44
vs Industry
15
Median 3Y
27.2
Median 5Y
33.5
Industry
17.2
vs History
4
vs Industry
2
Median 3Y
-23.7
Median 5Y
30.4
Industry
21.8
vs History
50
vs Industry
45
Median 3Y
2
Median 5Y
2.4
Industry
2.8
vs History
58
vs Industry
53
Median 3Y
1.4
Median 5Y
1.8
Industry
2.3
vs History
55
vs Industry
52
Median 3Y
3
Median 5Y
3.8
Industry
4.8
vs History
19
vs Industry
6
Median 3Y
42.9
Median 5Y
28.8
Industry
13.4
vs History
vs Industry
Median 3Y
-28.6
Median 5Y
-28.6
Industry
17
vs History
41
vs Industry
17
Median 3Y
18.5
Median 5Y
25.5
Industry
15.8
vs History
33
vs Industry
14
Median 3Y
13.7
Median 5Y
24.1
Industry
18.7
vs History
80
vs Industry
42
Median 3Y
2.5
Median 5Y
3.5
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Ubiquitous AI Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ubiquitous AI Corp
TSE:3858
5.4B JPY 1.9 -121.1 72.4 -9 248
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
267.6B USD 7.7 64.7 26.3 43.7
US
Adobe Inc
NASDAQ:ADBE
223.6B USD 11.2 46.6 27.9 31.4
DE
SAP SE
XETRA:SAP
200.2B EUR 6.4 32.6 24.9 30.2
US
Intuit Inc
NASDAQ:INTU
177.7B USD 11.8 64.2 42.9 52.5
US
Synopsys Inc
NASDAQ:SNPS
83.2B USD 13.6 59.1 49.3 58.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.6B USD 19 74.1 57 64.1
US
Workday Inc
NASDAQ:WDAY
65.9B USD 9.1 47.7 131.4 333.9
CA
Constellation Software Inc
TSX:CSU
79.5B CAD 6.9 102.9 26.9 50
P/E Multiple
Earnings Growth
JP
Ubiquitous AI Corp
TSE:3858
Average P/E: 37 301.7
Negative Multiple: -121.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.7
209%
US
Adobe Inc
NASDAQ:ADBE
46.6
97%
DE
SAP SE
XETRA:SAP
32.6
40%
US
Intuit Inc
NASDAQ:INTU
64.2
159%
US
Synopsys Inc
NASDAQ:SNPS
59.1
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.1
127%
US
Workday Inc
NASDAQ:WDAY
47.7
85%
CA
Constellation Software Inc
TSX:CSU
102.9
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Ubiquitous AI Corp
TSE:3858
Average EV/EBITDA: 20 162.3
72.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.3
70%
US
Adobe Inc
NASDAQ:ADBE
27.9
69%
DE
SAP SE
XETRA:SAP
24.9
64%
US
Intuit Inc
NASDAQ:INTU
42.9
123%
US
Synopsys Inc
NASDAQ:SNPS
49.3
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57
107%
US
Workday Inc
NASDAQ:WDAY
131.4
652%
CA
Constellation Software Inc
TSX:CSU
26.9
N/A
EV/EBIT Multiple
EBIT Growth
JP
Ubiquitous AI Corp
TSE:3858
Average EV/EBIT: 24 658.2
Negative Multiple: -9 248
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.7
179%
US
Adobe Inc
NASDAQ:ADBE
31.4
79%
DE
SAP SE
XETRA:SAP
30.2
79%
US
Intuit Inc
NASDAQ:INTU
52.5
166%
US
Synopsys Inc
NASDAQ:SNPS
58.2
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.1
123%
US
Workday Inc
NASDAQ:WDAY
333.9
1 591%
CA
Constellation Software Inc
TSX:CSU
50
N/A

See Also

Discover More