First Time Loading...

Ubiquitous AI Corp
TSE:3858

Watchlist Manager
Ubiquitous AI Corp Logo
Ubiquitous AI Corp
TSE:3858
Watchlist
Price: 513 JPY 0.79% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Ubiquitous AI Corp. engages in the development and sale of network-specialized software products. [ Read More ]

The intrinsic value of one Ubiquitous AI Corp stock under the Base Case scenario is 408.46 JPY. Compared to the current market price of 513 JPY, Ubiquitous AI Corp is Overvalued by 20%.

Key Points:
Intrinsic Value
Base Case
408.46 JPY
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ubiquitous AI Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ubiquitous AI Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ubiquitous AI Corp

Provide an overview of the primary business activities
of Ubiquitous AI Corp.

What unique competitive advantages
does Ubiquitous AI Corp hold over its rivals?

What risks and challenges
does Ubiquitous AI Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ubiquitous AI Corp.

Provide P/S
for Ubiquitous AI Corp.

Provide P/E
for Ubiquitous AI Corp.

Provide P/OCF
for Ubiquitous AI Corp.

Provide P/FCFE
for Ubiquitous AI Corp.

Provide P/B
for Ubiquitous AI Corp.

Provide EV/S
for Ubiquitous AI Corp.

Provide EV/GP
for Ubiquitous AI Corp.

Provide EV/EBITDA
for Ubiquitous AI Corp.

Provide EV/EBIT
for Ubiquitous AI Corp.

Provide EV/OCF
for Ubiquitous AI Corp.

Provide EV/FCFF
for Ubiquitous AI Corp.

Provide EV/IC
for Ubiquitous AI Corp.

Compare the intrinsic valuations
of Ubiquitous AI Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ubiquitous AI Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ubiquitous AI Corp compared to its peers.

Compare the P/E ratios
of Ubiquitous AI Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Ubiquitous AI Corp with its peers.

Analyze the financial leverage
of Ubiquitous AI Corp compared to its main competitors.

Show all profitability ratios
for Ubiquitous AI Corp.

Provide ROE
for Ubiquitous AI Corp.

Provide ROA
for Ubiquitous AI Corp.

Provide ROIC
for Ubiquitous AI Corp.

Provide ROCE
for Ubiquitous AI Corp.

Provide Gross Margin
for Ubiquitous AI Corp.

Provide Operating Margin
for Ubiquitous AI Corp.

Provide Net Margin
for Ubiquitous AI Corp.

Provide FCF Margin
for Ubiquitous AI Corp.

Show all solvency ratios
for Ubiquitous AI Corp.

Provide D/E Ratio
for Ubiquitous AI Corp.

Provide D/A Ratio
for Ubiquitous AI Corp.

Provide Interest Coverage Ratio
for Ubiquitous AI Corp.

Provide Altman Z-Score Ratio
for Ubiquitous AI Corp.

Provide Quick Ratio
for Ubiquitous AI Corp.

Provide Current Ratio
for Ubiquitous AI Corp.

Provide Cash Ratio
for Ubiquitous AI Corp.

What is the historical Revenue growth
over the last 5 years for Ubiquitous AI Corp?

What is the historical Net Income growth
over the last 5 years for Ubiquitous AI Corp?

What is the current Free Cash Flow
of Ubiquitous AI Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ubiquitous AI Corp.

Financials

Balance Sheet Decomposition
Ubiquitous AI Corp

Current Assets 2.2B
Cash & Short-Term Investments 1.4B
Receivables 641.9m
Other Current Assets 114.5m
Non-Current Assets 1.3B
Long-Term Investments 384.6m
PP&E 110.6m
Intangibles 493.1m
Other Non-Current Assets 328.2m
Current Liabilities 825.1m
Accounts Payable 137.2m
Accrued Liabilities 76.7m
Short-Term Debt 318.9m
Other Current Liabilities 292.3m
Non-Current Liabilities 452.6m
Long-Term Debt 86.3m
Other Non-Current Liabilities 366.2m
Efficiency

Earnings Waterfall
Ubiquitous AI Corp

Revenue
2.8B JPY
Cost of Revenue
-1.6B JPY
Gross Profit
1.2B JPY
Operating Expenses
-1.2B JPY
Operating Income
-471k JPY
Other Expenses
-44.1m JPY
Net Income
-44.6m JPY

Free Cash Flow Analysis
Ubiquitous AI Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ubiquitous AI Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
ROE is Increasing
Exceptional 1-Year Revenue Growth
43/100
Profitability
Score

Ubiquitous AI Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ubiquitous AI Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

Ubiquitous AI Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ubiquitous AI Corp

There are no price targets for Ubiquitous AI Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ubiquitous AI Corp

1M 1M
-22%
6M 6M
+39%
1Y 1Y
+36%
3Y 3Y
-16%
5Y 5Y
-39%
10Y 10Y
-43%
Annual Price Range
513
52w Low
303
52w High
954
Price Metrics
Average Annual Return -18.6%
Standard Deviation of Annual Returns 11.74%
Max Drawdown -72%
Shares Statistics
Market Capitalization 5.4B JPY
Shares Outstanding 10 458 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ubiquitous AI Corp Logo
Ubiquitous AI Corp

Country

Japan

Industry

Technology

Market Cap

5.4B JPY

Dividend Yield

0%

Description

Ubiquitous AI Corp. engages in the development and sale of network-specialized software products. The company is headquartered in Shinjuku, Tokyo-To and currently employs 112 full-time employees. The company went IPO on 2007-11-13. The firm operates in four business segments. The Connectivity Business segment engages in development, manufacturing and sales of embedded network software products, security related software products and hardware products, as well as provision of cloud services and solutions for Internet of Things (IOT). The Embedded Software Business segment engages in development and sales of embedded software for devices such as database related and high-speed system boot. The Software Service Business segment engages in design and development of various software such as embedded software, as well as sales of data contents licenses. The Software Distribution segment engages in import and sale of International software, the technical support, as well as customize development buiness.

Contact

TOKYO-TO
Shinjuku
6F, Meiho Bldg., 1-21-1, Nishi-Shinjuku
+81359083451.0
https://www.ubiquitous-ai.com/

IPO

2007-11-13

Employees

112

Officers

President, CEO & Executive Director
Mr. Satoshi Hasegawa
Founder Fellow
Hitoshi Suzuki
Executive Officer & GM of Administration Headquarters
Koji Ashiya
Executive Officer & GM of Sales Division
Masato Hayashi
Deputy President & Executive Director
Mr. Koji Inoue

See Also

Discover More
What is the Intrinsic Value of one Ubiquitous AI Corp stock?

The intrinsic value of one Ubiquitous AI Corp stock under the Base Case scenario is 408.46 JPY.

Is Ubiquitous AI Corp stock undervalued or overvalued?

Compared to the current market price of 513 JPY, Ubiquitous AI Corp is Overvalued by 20%.