CrowdWorks Inc
TSE:3900

Watchlist Manager
CrowdWorks Inc Logo
CrowdWorks Inc
TSE:3900
Watchlist
Price: 822 JPY 0.98% Market Closed
Market Cap: 13B JPY

Relative Value

The Relative Value of one CrowdWorks Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 822 JPY, CrowdWorks Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CrowdWorks Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
27
Median 3Y
1.4
Median 5Y
1.7
Industry
0.6
Forward
0.5
vs History
vs Industry
23
Median 3Y
22.7
Median 5Y
23.4
Industry
17.1
vs History
90
vs Industry
29
Median 3Y
12.3
Median 5Y
14.6
Industry
8.5
vs History
80
vs Industry
43
Median 3Y
8.7
Median 5Y
12.9
Industry
17.6
vs History
96
vs Industry
25
Median 3Y
3.1
Median 5Y
3.8
Industry
1.7
vs History
96
vs Industry
36
Median 3Y
1
Median 5Y
1.3
Industry
0.7
Forward
0.3
vs History
96
vs Industry
49
Median 3Y
2.2
Median 5Y
2.8
Industry
2.3
vs History
90
vs Industry
30
Median 3Y
10.6
Median 5Y
12.5
Industry
8.5
Forward
10.8
vs History
90
vs Industry
37
Median 3Y
12.2
Median 5Y
14.2
Industry
13.1
vs History
88
vs Industry
40
Median 3Y
9.7
Median 5Y
11
Industry
10
vs History
88
vs Industry
43
Median 3Y
9.7
Median 5Y
11
Industry
14.2
vs History
96
vs Industry
30
Median 3Y
2.5
Median 5Y
4.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
CrowdWorks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
CrowdWorks Inc
TSE:3900
13B JPY 0.6 -50.5 3.5 4.7
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.5 31.6 17.2 31.2
ZA
Naspers Ltd
JSE:NPN
869B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
371.6B USD 2.6 20.7 21.4 21.4
CN
PDD Holdings Inc
NASDAQ:PDD
164.3B USD 2.7 11.2 7.8 7.8
NL
Prosus NV
AEX:PRX
128B EUR 22 11.2 622.8 622.8
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.8 48 25.1 30.9
AR
Mercadolibre Inc
NASDAQ:MELI
99.6B USD 3.8 48 25 30.9
US
DoorDash Inc
NASDAQ:DASH
93.9B USD 7.4 108.8 70.2 132.9
CN
Meituan
HKEX:3690
639.2B HKD 1.6 -288.5 -180.3 -180.3
CN
JD.Com Inc
HKEX:9618
366B HKD 0.3 10.2 10.8 10.8
P/S Multiple
Revenue Growth P/S to Growth
JP
CrowdWorks Inc
TSE:3900
Average P/S: 4.8
0.6
14%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
13%
0.2
NL
Prosus NV
AEX:PRX
22
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
3.8
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
3.8
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.4
27%
0.3
CN
Meituan
HKEX:3690
1.6
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
JP
CrowdWorks Inc
TSE:3900
Average P/E: 36.2
Negative Multiple: -50.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.6
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.7
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11.2
10%
1.1
NL
Prosus NV
AEX:PRX
11.2
3%
3.7
UY
MercadoLibre Inc
BMV:MELIN
48
32%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
48
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
108.8
162%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -288.5
2%
N/A
CN
JD.Com Inc
HKEX:9618
10.2
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
CrowdWorks Inc
TSE:3900
Average EV/EBITDA: 89.3
3.5
19%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
17.2
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.4
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
7.8
13%
0.6
NL
Prosus NV
AEX:PRX
622.8
75%
8.3
UY
MercadoLibre Inc
BMV:MELIN
25.1
31%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
25
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
70.2
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -180.3
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.8
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
CrowdWorks Inc
TSE:3900
Average EV/EBIT: 99.3
4.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.2
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.4
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
7.8
13%
0.6
NL
Prosus NV
AEX:PRX
622.8
97%
6.4
UY
MercadoLibre Inc
BMV:MELIN
30.9
31%
1
AR
Mercadolibre Inc
NASDAQ:MELI
30.9
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
132.9
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -180.3
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.8
4%
2.7