EV/EBIT

88.7
Current
3 863%
Cheaper
vs 3-y average of -2.4

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
88.7
=
Enterprise Value
¥18.1B
/
EBIT
¥201.5m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
88.7
=
Enterprise Value
¥18.1B
/
EBIT
¥201.5m

Valuation Scenarios

gumi Inc is trading above its industry average

If EV/EBIT returns to its Industry Average (14.1), the stock would be worth ¥54.27 (84% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-85%
Maximum Upside
No Upside Scenarios
Average Downside
84%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 88.7 ¥341
0%
Industry Average 14.1 ¥54.27
-84%
Country Average 13.6 ¥52.4
-85%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
gumi Inc
TSE:3903
18.3B JPY 88.7 7.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 28.9 34.2
CN
NetEase Inc
NASDAQ:NTES
73B USD 9.7 14.9
JP
Nintendo Co Ltd
TSE:7974
9.6T JPY 21.7 23.9
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 49.6 74.6
SG
Sea Ltd
NYSE:SE
47.2B USD 19.4 29.9
US
Roblox Corp
NYSE:RBLX
42.2B USD -32.9 -39.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.4B USD -138.3 -10.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
125.1B CNY 20.3 33.2
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 21.3 31.8
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 10.7 23.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
gumi Inc
TSE:3903
Average EV/EBIT: 30
88.7
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.7
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
21.7
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.6
26%
1.9
SG
Sea Ltd
NYSE:SE
19.4
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -138.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.3
56%
0.4
JP
Konami Holdings Corp
TSE:9766
21.3
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.7
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
gumi Inc
TSE:3903
Average P/E: 30.4
7.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.9
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
23.9
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.6
32%
2.3
SG
Sea Ltd
NYSE:SE
29.9
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.2 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.2
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.8
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
23.3
18%
1.3

Market Distribution

Higher than 95% of companies in Japan
Percentile
95th
Based on 4 801 companies
95th percentile
88.7
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

gumi Inc
Glance View

Market Cap
18.4B JPY
Industry
Media

gumi, Inc. engages in the planning, development and operation of social games. The company is headquartered in Shinjuku, Tokyo-To and currently employs 866 full-time employees. The company went IPO on 2014-12-18. The firm is primarily engaged in planning and development of mobile online game, mainly online gaming application for mobile terminals. The company provides native application services, game contents can be downloaded from apple store without browser; browser game services, game can be played on the mobile terminal browser, as well as publishing services, in which the Company performs localization of game content developed by third parties and then sell them through its various sales channels.

Intrinsic Value
198 JPY
Overvaluation 42%
Intrinsic Value
Price ¥341
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett