Mynet Inc
TSE:3928

Watchlist Manager
Mynet Inc Logo
Mynet Inc
TSE:3928
Watchlist
Price: 281 JPY 0.36% Market Closed
Market Cap: ¥2.4B

EV/EBIT

3.1
Current
8%
Cheaper
vs 3-y average of 3.4

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
3.1
=
Enterprise Value
¥1.2B
/
EBIT
¥374.5m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
3.1
=
Enterprise Value
¥1.2B
/
EBIT
¥374.5m

Valuation Scenarios

Mynet Inc is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (3.4), the stock would be worth ¥304.33 (8% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+355%
Average Upside
187%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 3.1 ¥281
0%
3-Year Average 3.4 ¥304.33
+8%
5-Year Average 4.5 ¥409.67
+46%
Industry Average 14.1 ¥1 277.78
+355%
Country Average 13.6 ¥1 233.92
+339%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Mynet Inc
TSE:3928
2.4B JPY 3.1 10.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 28.9 34.2
CN
NetEase Inc
NASDAQ:NTES
70.6B USD 9.2 14.4
JP
Nintendo Co Ltd
TSE:7974
9.6T JPY 21.7 23.9
US
Electronic Arts Inc
NASDAQ:EA
50.6B USD 49.6 74.5
SG
Sea Ltd
NYSE:SE
45.5B USD 18.5 28.9
US
Roblox Corp
NYSE:RBLX
39.3B USD -30.5 -36.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.9B USD -133.1 -9.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
125.1B CNY 20.3 33.2
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 21.3 31.8
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 10.7 23.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Mynet Inc
TSE:3928
Average EV/EBIT: 20.4
3.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.2
11%
0.8
JP
Nintendo Co Ltd
TSE:7974
21.7
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.6
26%
1.9
SG
Sea Ltd
NYSE:SE
18.5
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -30.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -133.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.3
56%
0.4
JP
Konami Holdings Corp
TSE:9766
21.3
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.7
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
Mynet Inc
TSE:3928
Average P/E: 30.5
10.5
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.4
14%
1
JP
Nintendo Co Ltd
TSE:7974
23.9
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
SG
Sea Ltd
NYSE:SE
28.9
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -36.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.2
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.8
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
23.3
18%
1.3

Market Distribution

Lower than 98% of companies in Japan
Percentile
2nd
Based on 4 801 companies
2nd percentile
3.1
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Mynet Inc
Glance View

Market Cap
2.4B JPY
Industry
Media

Mynet, Inc. engages in the development of online games for smart phones. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 352 full-time employees. The company went IPO on 2015-12-21. The firm is engaged in the purchase of game titles that have already been released from game makers through collaboration or mergers and acquisitions (M&A). The purchased game titles are redesigned and valued up to make a profitable structure, including cost reduction measures and sale expansion measures. The firm is engaged in the provision of game services to users.

Intrinsic Value
458.08 JPY
Undervaluation 39%
Intrinsic Value
Price ¥281
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett