Globalway Inc
TSE:3936

Watchlist Manager
Globalway Inc Logo
Globalway Inc
TSE:3936
Watchlist
Price: 186 JPY 7.51%
Market Cap: ¥6.8B

EV/FCFF

118.1
Current
1 530%
Cheaper
vs 3-y average of -8.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
118.1
=
Enterprise Value
¥4.4B
/
Free Cash Flow to Firm
¥53.4m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
118.1
=
Enterprise Value
¥4.4B
/
Free Cash Flow to Firm
¥53.4m

Valuation Scenarios

Globalway Inc is trading above its industry average

If EV/FCFF returns to its Industry Average (19.9), the stock would be worth ¥31.43 (83% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-83%
Maximum Upside
No Upside Scenarios
Average Downside
83%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 118.1 ¥186
0%
Industry Average 19.9 ¥31.43
-83%
Country Average 20.9 ¥32.87
-82%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Globalway Inc
TSE:3936
6.8B JPY 118.1 101.1
US
Ezenia! Inc
OTC:EZEN
567B USD -152 953.6 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
328.8B USD 152.9 201.9
DE
SAP SE
XETRA:SAP
170.3B EUR 19.9 23.9
US
Salesforce Inc
NYSE:CRM
169.8B USD 11.9 22.8
US
Applovin Corp
NASDAQ:APP
150B USD 37.6 45
US
Intuit Inc
NASDAQ:INTU
109.6B USD 16.3 25.2
US
Adobe Inc
NASDAQ:ADBE
98.9B USD 9.4 13.7
US
Synopsys Inc
NASDAQ:SNPS
92.1B USD -6.9 83.6
US
NCR Corp
LSE:0K45
92B USD -247.7 2 191
US
Cadence Design Systems Inc
NASDAQ:CDNS
89.7B USD 56.9 80.9
P/E Multiple
Earnings Growth PEG
JP
Globalway Inc
TSE:3936
Average P/E: 278.9
101.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
201.9
58%
3.5
DE
SAP SE
XETRA:SAP
23.9
17%
1.4
US
Salesforce Inc
NYSE:CRM
22.8
31%
0.7
US
Applovin Corp
NASDAQ:APP
45
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25.2
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.7
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
83.6
44%
1.9
US
N
NCR Corp
LSE:0K45
2 191
52%
42.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
39%
2.1

Market Distribution

Higher than 92% of companies in Japan
Percentile
92nd
Based on 3 767 companies
92nd percentile
118.1
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Globalway Inc
Glance View

Market Cap
6.8B JPY
Industry
Technology

Globalway, Inc. engages in the business of web media services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 79 full-time employees. The company went IPO on 2016-04-19. is a Japan-based company mainly engaged in social Web media business and business Web application business. The firm operates two business segments. The Social Web Media Business segment provides workplace media service, which engages in the operation of Internet information site to provide job Information and news articles based on mouth information, and recruiting service, which engages in providing the job applicants introductions to jobs companies. Business Web Applications Business segment engages in cloud area system introducing and software products development.

Intrinsic Value
153.48 JPY
Overvaluation 17%
Intrinsic Value
Price ¥186
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett