Valuenex Japan Inc
TSE:4422

Watchlist Manager
Valuenex Japan Inc Logo
Valuenex Japan Inc
TSE:4422
Watchlist
Price: 741 JPY 15.6%
Market Cap: ¥6.5B

Multiples-Based Value

The Multiples-Based Value for Valuenex Japan Inc (4422) under the Base Case is 241.69 JPY. Compared with the current market price of 741 JPY, the stock appears Overvalued by 67%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
241.69 JPY
Overvaluation 67%
Multiples-Based Value
Price ¥741
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Valuenex Japan Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Valuenex Japan Inc
TSE:4422
6.3B JPY 6.1 58.7 47.7 49.7
UK
Relx PLC
LSE:REL
45.9B GBP 4.8 22.5 14.1 17.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
55.9B CAD 5.4 26.8 14.2 20.8
IE
Experian PLC
LSE:EXPN
23.7B GBP 4 23.5 13 18.3
US
Verisk Analytics Inc
NASDAQ:VRSK
25.6B USD 8.3 28.2 15.7 19.5
US
Equifax Inc
NYSE:EFX
21.9B USD 3.6 33.2 14.2 23.2
CH
SGS SA
SIX:SGSN
16.2B CHF 2.4 24.4 12.2 17.9
US
Leidos Holdings Inc
NYSE:LDOS
20.2B USD 1.2 13.9 9.8 11.2
NL
Wolters Kluwer NV
AEX:WKL
14.8B EUR 2.4 11.5 9.2 12
US
UL Solutions Inc
NYSE:ULS
16.9B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
JP
Valuenex Japan Inc
TSE:4422
Average P/S: 4.8
6.1
N/A N/A
UK
Relx PLC
LSE:REL
4.8
7%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.4
8%
0.7
IE
Experian PLC
LSE:EXPN
4
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.3
7%
1.2
US
Equifax Inc
NYSE:EFX
3.6
10%
0.4
CH
SGS SA
SIX:SGSN
2.4
7%
0.3
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
NL
Wolters Kluwer NV
AEX:WKL
2.4
5%
0.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
JP
Valuenex Japan Inc
TSE:4422
Average P/E: 27.9
58.7
N/A N/A
UK
Relx PLC
LSE:REL
22.5
16%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
26.8
21%
1.3
IE
Experian PLC
LSE:EXPN
23.5
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
28.2
15%
1.9
US
Equifax Inc
NYSE:EFX
33.2
32%
1
CH
SGS SA
SIX:SGSN
24.4
12%
2
US
Leidos Holdings Inc
NYSE:LDOS
13.9
7%
2
NL
Wolters Kluwer NV
AEX:WKL
11.5
8%
1.4
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Valuenex Japan Inc
TSE:4422
Average EV/EBITDA: 17.7
47.7
N/A N/A
UK
Relx PLC
LSE:REL
14.1
9%
1.6
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
14.2
11%
1.3
IE
Experian PLC
LSE:EXPN
13
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.7
8%
2
US
Equifax Inc
NYSE:EFX
14.2
14%
1
CH
SGS SA
SIX:SGSN
12.2
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.8
3%
3.3
NL
Wolters Kluwer NV
AEX:WKL
9.2
6%
1.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Valuenex Japan Inc
TSE:4422
Average EV/EBIT: 23
49.7
N/A N/A
UK
Relx PLC
LSE:REL
17.6
12%
1.5
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
20.8
16%
1.3
IE
Experian PLC
LSE:EXPN
18.3
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.5
10%
1.9
US
Equifax Inc
NYSE:EFX
23.2
22%
1.1
CH
SGS SA
SIX:SGSN
17.9
12%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
11.2
5%
2.2
NL
Wolters Kluwer NV
AEX:WKL
12
8%
1.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett