C

Cybozu Inc
TSE:4776

Watchlist Manager
Cybozu Inc
TSE:4776
Watchlist
Price: 2 113 JPY -0.14% Market Closed
Market Cap: ¥100.6B

EV/S

2.3
Current
40%
Cheaper
vs 3-y average of 3.8

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
2.3
=
Enterprise Value
¥93.9B
/
Revenue
¥37.4B

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
2.3
=
Enterprise Value
¥93.9B
/
Revenue
¥37.4B

Valuation Scenarios

Cybozu Inc is trading below its 3-year average

If EV/S returns to its 3-Year Average (3.8), the stock would be worth ¥3 516.1 (66% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-52%
Maximum Upside
+67%
Average Upside
11%
Scenario EV/S Value Implied Price Upside/Downside
Current Multiple 2.3 ¥2 113
0%
3-Year Average 3.8 ¥3 516.1
+66%
5-Year Average 3.8 ¥3 525.02
+67%
Industry Average 1.5 ¥1 353.83
-36%
Country Average 1.1 ¥1 021.5
-52%

Forward EV/S
Today’s price vs future revenue

Today's Enterprise Value Revenue Forward EV/S
¥93.9B
/
Jan 2026
¥37.4B
=
2.3
Current
¥93.9B
/
Dec 2026
¥42.9B
=
2.2
Forward
¥93.9B
/
Dec 2027
¥48.2B
=
1.9
Forward
¥93.9B
/
Dec 2028
¥53.7B
=
1.7
Forward

Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.

Peer Comparison

All Multiples
EV/S
P/E
All Countries
Close
Market Cap EV/S P/E
JP
Cybozu Inc
TSE:4776
97.7B JPY 2.3 13.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.5 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
341.1B USD 74.5 209.4
DE
SAP SE
XETRA:SAP
173.9B EUR 4.6 24.3
US
Salesforce Inc
NYSE:CRM
168.8B USD 4.1 22.6
US
Applovin Corp
NASDAQ:APP
155.7B USD 28.6 46.7
US
Intuit Inc
NASDAQ:INTU
108.2B USD 5.5 24.9
US
Adobe Inc
NASDAQ:ADBE
97.2B USD 3.9 13.5
US
Synopsys Inc
NASDAQ:SNPS
95.4B USD 12.9 86.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
91.5B USD 17.4 82.5
US
NCR Corp
LSE:0K45
90.2B USD 33.9 2 147.1
P/E Multiple
Earnings Growth PEG
JP
C
Cybozu Inc
TSE:4776
Average P/E: 267.1
13.8
16%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
209.4
58%
3.6
DE
SAP SE
XETRA:SAP
24.3
17%
1.4
US
Salesforce Inc
NYSE:CRM
22.6
31%
0.7
US
Applovin Corp
NASDAQ:APP
46.7
38%
1.2
US
Intuit Inc
NASDAQ:INTU
24.9
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.5
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
86.7
44%
2
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.5
39%
2.1
US
N
NCR Corp
LSE:0K45
2 147.1
52%
41.3

Market Distribution

Higher than 75% of companies in Japan
Percentile
75th
Based on 5 140 companies
75th percentile
2.3
Low
0 — 0.7
Typical Range
0.7 — 2
High
2 —
Distribution Statistics
Japan
Min 0
30th Percentile 0.7
Median 1.1
70th Percentile 2
Max 12 107 466

Cybozu Inc
Glance View

Market Cap
100.6B JPY
Industry
Technology

Cybozu, Inc. engages in the development, sale and operation of Internet and Intranet services. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 969 full-time employees. The company went IPO on 2000-08-23. The firm's main businesses consist of the development and licensing of group software, the provision of software as a service (SaaS) cloud group software and net services, as well as high value-added system integration (SI) services. The firm operates the development and sales of software products centered on group software.

Intrinsic Value
3 011.23 JPY
Undervaluation 30%
Intrinsic Value
Price ¥2 113
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett