Cybozu Inc
TSE:4776
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (3.8), the stock would be worth ¥3 516.1 (66% upside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.3 | ¥2 113 |
0%
|
| 3-Year Average | 3.8 | ¥3 516.1 |
+66%
|
| 5-Year Average | 3.8 | ¥3 525.02 |
+67%
|
| Industry Average | 1.5 | ¥1 353.83 |
-36%
|
| Country Average | 1.1 | ¥1 021.5 |
-52%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
¥93.9B
|
/ |
Jan 2026
¥37.4B
|
= |
|
|
¥93.9B
|
/ |
Dec 2026
¥42.9B
|
= |
|
|
¥93.9B
|
/ |
Dec 2027
¥48.2B
|
= |
|
|
¥93.9B
|
/ |
Dec 2028
¥53.7B
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
C
|
Cybozu Inc
TSE:4776
|
97.7B JPY | 2.3 | 13.8 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | 233 910.5 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
341.1B USD | 74.5 | 209.4 | |
| DE |
|
SAP SE
XETRA:SAP
|
173.9B EUR | 4.6 | 24.3 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
168.8B USD | 4.1 | 22.6 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
155.7B USD | 28.6 | 46.7 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
108.2B USD | 5.5 | 24.9 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
97.2B USD | 3.9 | 13.5 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
95.4B USD | 12.9 | 86.7 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
91.5B USD | 17.4 | 82.5 | |
| US |
N
|
NCR Corp
LSE:0K45
|
90.2B USD | 33.9 | 2 147.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1.1 |
| 70th Percentile | 2 |
| Max | 12 107 466 |
Other Multiples
Cybozu Inc
Glance View
Cybozu, Inc. engages in the development, sale and operation of Internet and Intranet services. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 969 full-time employees. The company went IPO on 2000-08-23. The firm's main businesses consist of the development and licensing of group software, the provision of software as a service (SaaS) cloud group software and net services, as well as high value-added system integration (SI) services. The firm operates the development and sales of software products centered on group software.