
Fujifilm Holdings Corp
TSE:4901

Relative Value
The Relative Value of one
Fujifilm Holdings Corp
stock under the Base Case scenario is
8 634.59
JPY.
Compared to the current market price of 8 539 JPY,
Fujifilm Holdings Corp
is
Undervalued by 1%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Multiples Across Competitors
Competitors Multiples
Fujifilm Holdings Corp Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
3.4T JPY | 1.2 | 15.6 | 8.3 | 12.5 | |
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
2.8T USD | 7.2 | 29.6 | 22.9 | 25.2 | |
KR |
![]() |
Samsung Electronics Co Ltd
KRX:005930
|
487T KRW | 1.7 | 10.8 | 5.6 | 13 | |
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
33.9B USD | 0.3 | 13.9 | 5.2 | 7.8 | |
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
256B HKD | 0.8 | 93.8 | 34.6 | 34.6 | |
US |
![]() |
HP Inc
NYSE:HPQ
|
30.5B USD | 0.5 | 11.7 | 7 | 8.2 | |
JP |
![]() |
Canon Inc
TSE:7751
|
3.6T JPY | 0.9 | 14 | 5.9 | 9.6 | |
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
20.1B USD | 0.7 | 23.5 | 5.2 | 10.6 | |
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
14.8B USD | 2.3 | 11.5 | 10.2 | 12.3 | |
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
101B CNY | 2.3 | 46.5 | 33.6 | 33.6 | |
TW |
![]() |
Quanta Computer Inc
TWSE:2382
|
439B TWD | 0.4 | 15.3 | 10 | 13.4 |
P/S Multiple | Revenue Growth | |||
---|---|---|---|---|
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
1.2
|
4%
|
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
7.2
|
14%
|
KR |
![]() |
Samsung Electronics Co Ltd
KRX:005930
|
1.7
|
14%
|
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
0.3
|
-7%
|
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
0.8
|
31%
|
US |
![]() |
HP Inc
NYSE:HPQ
|
0.5
|
-6%
|
JP |
![]() |
Canon Inc
TSE:7751
|
0.9
|
7%
|
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
0.7
|
12%
|
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
2.3
|
7%
|
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
2.3
|
51%
|
TW |
![]() |
Quanta Computer Inc
TWSE:2382
|
0.4
|
12%
|
P/E Multiple | Earnings Growth | |||
---|---|---|---|---|
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
15.6
|
8%
|
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
29.6
|
15%
|
KR |
![]() |
Samsung Electronics Co Ltd
KRX:005930
|
10.8
|
-18%
|
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
13.9
|
107%
|
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
93.8
|
516%
|
US |
![]() |
HP Inc
NYSE:HPQ
|
11.7
|
18%
|
JP |
![]() |
Canon Inc
TSE:7751
|
14
|
10%
|
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
23.5
|
253%
|
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
11.5
|
45%
|
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
46.5
|
111%
|
TW |
![]() |
Quanta Computer Inc
TWSE:2382
|
15.3
|
24%
|
EV/EBITDA Multiple | EBITDA Growth | |||
---|---|---|---|---|
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
8.3
|
20%
|
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
22.9
|
11%
|
KR |
![]() |
Samsung Electronics Co Ltd
KRX:005930
|
5.6
|
16%
|
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
5.2
|
12%
|
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
34.6
|
232%
|
US |
![]() |
HP Inc
NYSE:HPQ
|
7
|
-10%
|
JP |
![]() |
Canon Inc
TSE:7751
|
5.9
|
11%
|
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
5.2
|
29%
|
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
10.2
|
41%
|
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
33.6
|
165%
|
TW |
![]() |
Quanta Computer Inc
TWSE:2382
|
10
|
47%
|
EV/EBIT Multiple | EBIT Growth | |||
---|---|---|---|---|
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
12.5
|
-25%
|
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
25.2
|
9%
|
KR |
![]() |
Samsung Electronics Co Ltd
KRX:005930
|
13
|
23%
|
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
7.8
|
17%
|
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
34.6
|
167%
|
US |
![]() |
HP Inc
NYSE:HPQ
|
8.2
|
-10%
|
JP |
![]() |
Canon Inc
TSE:7751
|
9.6
|
12%
|
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
10.6
|
51%
|
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
12.3
|
36%
|
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
33.6
|
150%
|
TW |
![]() |
Quanta Computer Inc
TWSE:2382
|
13.4
|
47%
|