Gunosy Inc
TSE:6047

Watchlist Manager
Gunosy Inc Logo
Gunosy Inc
TSE:6047
Watchlist
Price: 511 JPY -0.78% Market Closed
Market Cap: ¥12.4B

EV/EBITDA

19.7
Current
9%
More Expensive
vs 3-y average of 18.2

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
19.7
=
Enterprise Value
¥7.3B
/
EBITDA
¥361m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
19.7
=
Enterprise Value
¥7.3B
/
EBITDA
¥361m

Valuation Scenarios

Gunosy Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (18.2), the stock would be worth ¥470.66 (8% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-56%
Maximum Upside
No Upside Scenarios
Average Downside
31%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 19.7 ¥511
0%
3-Year Average 18.2 ¥470.66
-8%
5-Year Average 18.2 ¥470.66
-8%
Industry Average 9 ¥234.29
-54%
Country Average 8.7 ¥224.57
-56%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Gunosy Inc
TSE:6047
12.2B JPY 19.7 74.2
US
Ezenia! Inc
OTC:EZEN
567B USD -182 667.2 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
363.8B USD 229.9 207.9
DE
SAP SE
XETRA:SAP
164.1B EUR 13.7 22.4
US
Salesforce Inc
NYSE:CRM
177.8B USD 13 21.8
US
Applovin Corp
NASDAQ:APP
163.6B USD 35.4 45.8
US
Intuit Inc
NASDAQ:INTU
113.4B USD 17.1 24.4
US
Adobe Inc
NASDAQ:ADBE
103.9B USD 9.7 13.4
US
NCR Corp
LSE:0K45
93B USD 249.7 2 214.5
US
Synopsys Inc
NASDAQ:SNPS
91.4B USD 46.5 79.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
90.1B USD 45 77
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Gunosy Inc
TSE:6047
Average EV/EBITDA: 68
19.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
229.9
84%
2.7
DE
SAP SE
XETRA:SAP
13.7
15%
0.9
US
Salesforce Inc
NYSE:CRM
13
22%
0.6
US
Applovin Corp
NASDAQ:APP
35.4
36%
1
US
Intuit Inc
NASDAQ:INTU
17.1
27%
0.6
US
Adobe Inc
NASDAQ:ADBE
9.7
14%
0.7
US
N
NCR Corp
LSE:0K45
249.7
9%
27.7
US
Synopsys Inc
NASDAQ:SNPS
46.5
47%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
45
25%
1.8
P/E Multiple
Earnings Growth PEG
JP
Gunosy Inc
TSE:6047
Average P/E: 278.1
74.2
22%
3.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
207.9
58%
3.6
DE
SAP SE
XETRA:SAP
22.4
17%
1.3
US
Salesforce Inc
NYSE:CRM
21.8
29%
0.8
US
Applovin Corp
NASDAQ:APP
45.8
38%
1.2
US
Intuit Inc
NASDAQ:INTU
24.4
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.4
20%
0.7
US
N
NCR Corp
LSE:0K45
2 214.5
52%
42.6
US
Synopsys Inc
NASDAQ:SNPS
79.4
44%
1.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
77
39%
2

Market Distribution

Higher than 85% of companies in Japan
Percentile
85th
Based on 5 051 companies
85th percentile
19.7
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Gunosy Inc
Glance View

Market Cap
12.4B JPY
Industry
Technology

Gunosy, Inc. engages in the media business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 215 full-time employees. The company went IPO on 2015-04-28. The firm operates through Media segment segments. Media segment includes advertisement (AD) distribution, ad Network and marketing solution. Gunosy Ads is an advertisement product that the Company provides to advertisers, it is possible to post advertisements on Gunosy and News Pass. The firm has created an ad network specialized for smartphones (a mechanism for bundling advertisements in bundles of advertisement distributable media) and delivering advertisement that enhances advertisement effectiveness of advertisers. The firm also provides customers with solution services to promote sales of customers' products and services on Gunosy and News Pass.

Intrinsic Value
571.47 JPY
Undervaluation 11%
Intrinsic Value
Price ¥511
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett