And Factory Inc
TSE:7035

Watchlist Manager
And Factory Inc Logo
And Factory Inc
TSE:7035
Watchlist
Price: 219 JPY
Market Cap: ¥2.5B

Multiples-Based Value

The Multiples-Based Value of one And Factory Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 219 JPY, And Factory Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

And Factory Inc Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
And Factory Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
And Factory Inc
TSE:7035
2.5B JPY 0.8 -7.4 -7.7 -6.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
72.6B USD 4.4 14.7 8.9 9.5
JP
Nintendo Co Ltd
TSE:7974
10.3T JPY 4.9 25.7 22.7 23.9
US
Electronic Arts Inc
NASDAQ:EA
51B USD 7 75.1 37.8 50
SG
Sea Ltd
NYSE:SE
48.7B USD 2.1 30.3 19.7 19.7
US
Roblox Corp
NYSE:RBLX
40.5B USD 8.2 -37.6 -38.1 -31.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
36.4B USD 5.5 -9.1 37.3 -124
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
126.6B CNY 3.7 33.6 20.6 20.6
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.6 30.2 15.7 20
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.4 22.6 9 9.8
P/E Multiple
Earnings Growth PEG
JP
And Factory Inc
TSE:7035
Average P/E: 33.3
Negative Multiple: -7.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.7
14%
1
JP
Nintendo Co Ltd
TSE:7974
25.7
26%
1
US
Electronic Arts Inc
NASDAQ:EA
75.1
32%
2.3
SG
Sea Ltd
NYSE:SE
30.3
N/A N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.6
104%
0.3
JP
Konami Holdings Corp
TSE:9766
30.2
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.6
15%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
And Factory Inc
TSE:7035
Average EV/EBITDA: 21.8
Negative Multiple: -7.7
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
8.9
12%
0.7
JP
Nintendo Co Ltd
TSE:7974
22.7
34%
0.7
US
Electronic Arts Inc
NASDAQ:EA
37.8
20%
1.9
SG
Sea Ltd
NYSE:SE
19.7
57%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.3
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.6
61%
0.3
JP
Konami Holdings Corp
TSE:9766
15.7
15%
1
JP
N
Nexon Co Ltd
TSE:3659
9
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
And Factory Inc
TSE:7035
Average EV/EBIT: 22.8
Negative Multiple: -6.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.5
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
23.9
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
50
26%
1.9
SG
Sea Ltd
NYSE:SE
19.7
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -124 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.6
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
9.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett