R

Refinverse Group Inc
TSE:7375

Watchlist Manager
Refinverse Group Inc
TSE:7375
Watchlist
Price: 2 265 JPY 0.13% Market Closed
Market Cap: ¥7.6B

EV/EBITDA

22.4
Current
100%
More Expensive
vs 3-y average of 11.2

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
22.4
=
Enterprise Value
¥4.2B
/
EBITDA
¥395.5m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
22.4
=
Enterprise Value
¥4.2B
/
EBITDA
¥395.5m

Valuation Scenarios

Refinverse Group Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (11.2), the stock would be worth ¥1 130.75 (50% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-63%
Maximum Upside
No Upside Scenarios
Average Downside
55%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 22.4 ¥2 265
0%
3-Year Average 11.2 ¥1 130.75
-50%
5-Year Average 11.9 ¥1 202.75
-47%
Industry Average 8.2 ¥828.37
-63%
Country Average 8.7 ¥876.64
-61%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Refinverse Group Inc
TSE:7375
7.6B JPY 22.4 52.9
US
Waste Management Inc
NYSE:WM
90.2B USD 15 33.3
US
Republic Services Inc
NYSE:RSG
63.2B USD 14.8 29.6
CA
Waste Connections Inc
TSX:WCN
55.2B CAD 15.7 36.8
US
Rollins Inc
NYSE:ROL
26.6B USD 31.7 50.5
US
Veralto Corp
NYSE:VLTO
22.1B USD 16.1 23.5
UK
Rentokil Initial PLC
LSE:RTO
12.6B GBP 12.7 26.7
US
Clean Harbors Inc
NYSE:CLH
16.1B USD 15.6 40.5
CA
GFL Environmental Inc
TSX:GFL
19.3B CAD 15.6 5
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
68.5B CNY 969.3 19 002.8
US
Tetra Tech Inc
NASDAQ:TTEK
8.2B USD 13 23.4

Market Distribution

Higher than 88% of companies in Japan
Percentile
88th
Based on 5 051 companies
88th percentile
22.4
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Refinverse Group Inc
Glance View

REFINVERSE Group, Inc. is a holding company that engages in the management of its group of companies that deals in waste recycling, industrial waste treatment, and recycled resin manufacturing businesses. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2021-07-01. Through the wholly owned subsidiary, the Company develops business for the purpose of recycling waste in the product life cycle in the manufacturing industry and consists of recycled resin manufacturing and sales business and industrial waste treatment business. The firm operates in two business segments. The Recycled Resin Manufacturing and Sales segment is engaged in manufacturing and sales of synthetic resin products used for manufacturing tile carpet through reproduction processing for discarded carpet tiles. The Industrial Waste Treatment segment is engaged in collection, transportation and intermediate processing of construction waste in the Tokyo metropolitan area.

Intrinsic Value
799.54 JPY
Overvaluation 65%
Intrinsic Value
Price ¥2 265
R
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett