Refinverse Group Inc
TSE:7375
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (19.5), the stock would be worth ¥-1 566.08 (185% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -23.1 | ¥1 853 |
0%
|
| 3-Year Average | 19.5 | ¥-1 566.08 |
-185%
|
| 5-Year Average | 19.5 | ¥-1 566.08 |
-185%
|
| Industry Average | 24.2 | ¥-1 935.02 |
-204%
|
| Country Average | 22.4 | ¥-1 791.35 |
-197%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
R
|
Refinverse Group Inc
TSE:7375
|
6.2B JPY | -23.1 | 43.3 | |
| US |
|
Waste Management Inc
NYSE:WM
|
92.2B USD | 122.9 | 34 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
63.6B USD | 23.7 | 29.7 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
56.9B CAD | 24 | 39.9 | |
| US |
|
Rollins Inc
NYSE:ROL
|
26.4B USD | 34.6 | 49.8 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
21.8B USD | 24.1 | 23.2 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.5B GBP | 14.7 | 26.7 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.5B USD | 57.1 | 41.5 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.5B CAD | -7.1 | 4.9 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
67.1B CNY | -871.6 | 18 531.1 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.3B USD | 20.5 | 23.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Refinverse Group Inc
Glance View
REFINVERSE Group, Inc. is a holding company that engages in the management of its group of companies that deals in waste recycling, industrial waste treatment, and recycled resin manufacturing businesses. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2021-07-01. Through the wholly owned subsidiary, the Company develops business for the purpose of recycling waste in the product life cycle in the manufacturing industry and consists of recycled resin manufacturing and sales business and industrial waste treatment business. The firm operates in two business segments. The Recycled Resin Manufacturing and Sales segment is engaged in manufacturing and sales of synthetic resin products used for manufacturing tile carpet through reproduction processing for discarded carpet tiles. The Industrial Waste Treatment segment is engaged in collection, transportation and intermediate processing of construction waste in the Tokyo metropolitan area.
