Ukai Co Ltd
TSE:7621
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (17.3), the stock would be worth ¥3 004.76 (9% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19 | ¥3 300 |
0%
|
| 3-Year Average | 17.3 | ¥3 004.76 |
-9%
|
| 5-Year Average | 17.1 | ¥2 964.94 |
-10%
|
| Industry Average | 27.3 | ¥4 739.19 |
+44%
|
| Country Average | 20.9 | ¥3 622.2 |
+10%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Ukai Co Ltd
TSE:7621
|
18.5B JPY | 19 | 160.6 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
206.7B USD | 34.1 | 24.1 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
111.5B USD | 61.6 | 81.5 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
46.5B GBP | 26 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
43.9B USD | 29.6 | 28.6 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
43B USD | 32.9 | 27.6 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.3B USD | 30.5 | 35.2 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.3T INR | -157.3 | 1 006.7 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.8B USD | 26.7 | 20.6 | |
| JP |
F
|
Friendly Corp
TSE:8209
|
2.9T JPY | -28.7 | -6.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Ukai Co Ltd
Glance View
UKAI Co., Ltd. engages in the operation and management of restaurants and museums. The company is headquartered in Hachioji-Shi, Tokyo-To and currently employs 712 full-time employees. The firm has two business segments. The Business segment operates Japanese and Western cuisine dinner restaurants and manufactures and sells confectionery. The Cultural segment operates as an art museum, displaying arts and crafts, selling products, and operating restaurants.
