Ukai Co Ltd
TSE:7621
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (45.6), the stock would be worth ¥3 380 (1% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 45 | ¥3 335 |
0%
|
| 3-Year Average | 45.6 | ¥3 380 |
+1%
|
| 5-Year Average | 44.2 | ¥3 282.1 |
-2%
|
| Industry Average | 33.5 | ¥2 481.9 |
-26%
|
| Country Average | 22.4 | ¥1 658.58 |
-50%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Ukai Co Ltd
TSE:7621
|
18.7B JPY | 45 | 162.3 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
209.1B USD | 29.4 | 24.4 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
120B USD | 57 | 87.6 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
44.8B GBP | 0.2 | 0.3 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.2B USD | 25.5 | 28.4 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
44.3B USD | 30.6 | 28.9 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
28B USD | 76.4 | 36 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.3T INR | -117.5 | 972.1 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
23B USD | 22.1 | 20.8 | |
| JP |
F
|
Friendly Corp
TSE:8209
|
2.9T JPY | 279.2 | -6.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Ukai Co Ltd
Glance View
UKAI Co., Ltd. engages in the operation and management of restaurants and museums. The company is headquartered in Hachioji-Shi, Tokyo-To and currently employs 712 full-time employees. The firm has two business segments. The Business segment operates Japanese and Western cuisine dinner restaurants and manufactures and sells confectionery. The Cultural segment operates as an art museum, displaying arts and crafts, selling products, and operating restaurants.
