Furuya Metal Co Ltd
TSE:7826

Watchlist Manager
Furuya Metal Co Ltd Logo
Furuya Metal Co Ltd
TSE:7826
Watchlist
Price: 3 250 JPY -1.07% Market Closed
Market Cap: 82.5B JPY

Relative Value

The Relative Value of one Furuya Metal Co Ltd stock under the Base Case scenario is 4 070.49 JPY. Compared to the current market price of 3 250 JPY, Furuya Metal Co Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 070.49 JPY
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
69
Median 3Y
1.2
Median 5Y
0.6
Industry
3.4
Forward
1.2
vs History
9
vs Industry
56
Median 3Y
9.6
Median 5Y
3.6
Industry
30.6
Forward
10.8
vs History
9
vs Industry
3
Median 3Y
-14.4
Median 5Y
-6.4
Industry
18.7
vs History
20
vs Industry
9
Median 3Y
29.2
Median 5Y
25.2
Industry
26
vs History
22
vs Industry
71
Median 3Y
1
Median 5Y
0.7
Industry
2.6
vs History
23
vs Industry
59
Median 3Y
1.6
Median 5Y
0.9
Industry
3.5
Forward
1.4
vs History
19
vs Industry
61
Median 3Y
5.5
Median 5Y
2.8
Industry
11.8
vs History
20
vs Industry
50
Median 3Y
7.2
Median 5Y
3.9
Industry
18
Forward
8.3
vs History
19
vs Industry
49
Median 3Y
8
Median 5Y
4.3
Industry
24.8
vs History
9
vs Industry
2
Median 3Y
-26.7
Median 5Y
-9.1
Industry
18.3
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-12.1
Industry
24.1
vs History
22
vs Industry
67
Median 3Y
0.9
Median 5Y
0.6
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Furuya Metal Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Furuya Metal Co Ltd
TSE:7826
79.9B JPY 1.4 12.3 8.5 9.6
US
NVIDIA Corp
NASDAQ:NVDA
4.4T USD 23.7 44.7 38.7 39.6
US
Broadcom Inc
NASDAQ:AVGO
1.8T USD 30.6 97 57.8 80.4
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
37.9T TWD 10.4 23.9 14.4 20
US
Advanced Micro Devices Inc
NASDAQ:AMD
353.7B USD 11 107 59.9 124
US
Micron Technology Inc
NASDAQ:MU
266.2B USD 7.1 31.2 14.8 27.4
KR
SK Hynix Inc
KRX:000660
375.6T KRW 4.9 13 8.4 11.8
US
Intel Corp
NASDAQ:INTC
197.4B USD 3.7 996.8 18.8 -2 023.9
US
Qualcomm Inc
NASDAQ:QCOM
187.7B USD 4.2 33.9 13.7 15.5
US
Texas Instruments Inc
NASDAQ:TXN
165.9B USD 9.6 33.1 22.1 29
UK
Arm Holdings PLC
NASDAQ:ARM
149.9B USD 34 180.6 136.7 170.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Furuya Metal Co Ltd
TSE:7826
Average EV/EBIT: 52.7
9.6
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
39.6
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
80.4
71%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
124
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
27.4
42%
0.7
KR
SK Hynix Inc
KRX:000660
11.8
50%
0.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 023.9 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.5
8%
1.9
US
Texas Instruments Inc
NASDAQ:TXN
29
16%
1.8
UK
Arm Holdings PLC
NASDAQ:ARM
170.2
60%
2.8