L

Land Co Ltd
TSE:8918

Watchlist Manager
Land Co Ltd
TSE:8918
Watchlist
Price: 9 JPY Market Closed
Market Cap: 13.9B JPY

Relative Value

The Relative Value of one Land Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 9 JPY, Land Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Land Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Land Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Land Co Ltd
TSE:8918
13.8B JPY 13.6 649.2 -110.3 -105
US
CBRE Group Inc
NYSE:CBRE
51.1B USD 1.3 41.4 22.4 34.3
CN
Ke Holdings Inc
HKEX:2423
160.8B HKD 1.4 41.3 24.2 24.2
US
Jones Lang LaSalle Inc
NYSE:JLL
16.7B USD 0.7 26.8 14.6 18.4
US
Zillow Group Inc
NASDAQ:ZG
16.2B USD 6.6 -508.6 87.6 -168.4
US
Compass Inc
NYSE:COMP
7.4B USD 1.1 -132 102.2 -214.8
CA
FirstService Corp
TSX:FSV
10.2B CAD 1.3 52.6 11.1 16.9
CA
Colliers International Group Inc
TSX:CIGI
10.1B CAD 1.3 62.2 10.2 16.9
US
Opendoor Technologies Inc
NASDAQ:OPEN
6.3B USD 1.3 -19.7 -40.1 -31.9
UK
Cushman & Wakefield PLC
NYSE:CWK
3.9B USD 0.4 17.4 10.5 13
US
Newmark Group Inc
NASDAQ:NMRK
3.2B USD 1 30.4 12.5 22.7
P/E Multiple
Earnings Growth PEG
JP
L
Land Co Ltd
TSE:8918
Average P/E: 115.2
649.2
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.4
39%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
41.3
-12%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
26.8
26%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -508.6 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -132 N/A N/A
CA
FirstService Corp
TSX:FSV
52.6
33%
1.6
CA
Colliers International Group Inc
TSX:CIGI
62.2
39%
1.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -19.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.4
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
30.4
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
L
Land Co Ltd
TSE:8918
Average EV/EBITDA: 32.8
Negative Multiple: -110.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
22.4
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
24.2
31%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
14.6
14%
1
US
Zillow Group Inc
NASDAQ:ZG
87.6
156%
0.6
US
C
Compass Inc
NYSE:COMP
102.2
N/A N/A
CA
FirstService Corp
TSX:FSV
11.1
10%
1.1
CA
Colliers International Group Inc
TSX:CIGI
10.2
16%
0.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -40.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.5
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.5
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
L
Land Co Ltd
TSE:8918
Average EV/EBIT: 20.9
Negative Multiple: -105
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.3
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
24.2
30%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
18.4
17%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -168.4 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -214.8 N/A N/A
CA
FirstService Corp
TSX:FSV
16.9
10%
1.7
CA
Colliers International Group Inc
TSX:CIGI
16.9
16%
1.1
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -31.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
13
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.7
41%
0.6