Yamato Holdings Co Ltd
TSE:9064
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (19.4), the stock would be worth ¥890.06 (50% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 38.4 | ¥1 764.5 |
0%
|
| 3-Year Average | 19.4 | ¥890.06 |
-50%
|
| 5-Year Average | 15 | ¥688.91 |
-61%
|
| Industry Average | 35 | ¥1 608.62 |
-9%
|
| Country Average | 20.9 | ¥959.28 |
-46%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Yamato Holdings Co Ltd
TSE:9064
|
636.1B JPY | 38.4 | 18.6 | |
| US |
|
FedEx Corp
NYSE:FDX
|
96.4B USD | 25.8 | 21.5 | |
| US |
|
United Parcel Service Inc
NYSE:UPS
|
92.4B USD | 24.4 | 17.6 | |
| DE |
|
Deutsche Post AG
XETRA:DPW
|
53.3B EUR | 9.5 | 9.9 | |
| DK |
|
DSV A/S
CSE:DSV
|
378.9B DKK | 23.6 | 45.6 | |
| CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
184.2B CNY | 10.2 | 16.7 | |
| US |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
21.5B USD | 26.3 | 36.7 | |
| CN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
159.7B HKD | 10.4 | 15.3 | |
| US |
|
Expeditors International of Washington Inc
NYSE:EXPD
|
19.8B USD | 19.2 | 24.4 | |
| CN |
|
JD Logistics Inc
HKEX:2618
|
102.7B HKD | 4 | 13.3 | |
| KR |
|
Hyundai Glovis Co Ltd
KRX:086280
|
17.9T KRW | 8.2 | 9.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Yamato Holdings Co Ltd
Glance View
Yamato Holdings Co., Ltd., a stalwart in Japan's logistics and parcel delivery market, is a company deeply entwined with the rhythm of everyday life in Japan. Founded in 1919, Yamato has honed its expertise over a century, emerging as a leader in domestic logistics. The heart of its operations lies in the ubiquitous "Kuroneko" or "Black Cat" delivery service, renowned for its logo featuring a mother cat carrying her kitten. This imagery conveys the company's commitment to care and reliability, which resonates with millions of customers across the country. Yamato's network is an intricate web of efficiency, boasting thousands of distribution centers strategically dispersed to ensure same-day and next-day delivery services efficiently. Its reach into homes and businesses is facilitated by a workforce dedicated to meticulous service, making the company an indispensable component of Japanese commerce. In its pursuit of continued innovation and adaptation, Yamato Holdings has diversified its revenue streams beyond just parcel delivery. The company's "TA-Q-BIN" service exemplifies its adaptability, enabling individual consumers to send everything from suitcases to complex business logistics with ease. Moreover, Yamato has expanded into fields such as e-commerce logistics solutions, catering to the growing demands of online shopping. It has also embraced technology-driven logistics, investing in automated systems and digital platforms to streamline operations and enhance customer experience. Yamato’s strategic ventures into the realms of freight forwarding and supply chain management further fortify its business model, positioning it not just as a courier service but as an integrated logistics powerhouse. The company’s ability to anticipate market shifts and its persistent focus on customer-centric solutions continue to steer its profitable journey in Japan's challenging logistics sector.