Japan Communications Inc
TSE:9424

Watchlist Manager
Japan Communications Inc Logo
Japan Communications Inc
TSE:9424
Watchlist
Price: 139 JPY 1.46% Market Closed
Market Cap: 23.2B JPY

Relative Value

The Relative Value of one Japan Communications Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 139 JPY, Japan Communications Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Japan Communications Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
22
Median 3Y
4.1
Median 5Y
6.2
Industry
1.5
vs History
71
vs Industry
13
Median 3Y
30.3
Median 5Y
30.4
Industry
17.1
vs History
80
vs Industry
8
Median 3Y
29.7
Median 5Y
32.2
Industry
6.4
vs History
74
vs Industry
12
Median 3Y
37.3
Median 5Y
35.5
Industry
16.1
vs History
96
vs Industry
7
Median 3Y
10.5
Median 5Y
27.2
Industry
2.1
vs History
96
vs Industry
36
Median 3Y
3.8
Median 5Y
6
Industry
2.1
vs History
93
vs Industry
30
Median 3Y
8.6
Median 5Y
14.4
Industry
4.1
vs History
76
vs Industry
12
Median 3Y
22.4
Median 5Y
23.4
Industry
8.1
vs History
76
vs Industry
17
Median 3Y
27
Median 5Y
27.1
Industry
13.1
vs History
80
vs Industry
14
Median 3Y
28
Median 5Y
30.2
Industry
8.6
vs History
33
vs Industry
15
Median 3Y
56
Median 5Y
57.5
Industry
15.1
vs History
96
vs Industry
2
Median 3Y
18.2
Median 5Y
37.7
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Japan Communications Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Communications Inc
TSE:9424
23.1B JPY 2.3 25.5 16.2 19.6
ZA
MTN Group Ltd
JSE:MTN
287.5B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
257.4B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
228.7B USD 2.7 19.3 9.5 15.8
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 9.9 9.8 9.8
JP
SoftBank Group Corp
TSE:9984
26.6T JPY 3.6 15.3 24.1 53
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.9T INR 6.1 30.8 12 22
JP
KDDI Corp
TSE:9433
10.7T JPY 1.8 15.7 7 11.5
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 19 8.5 15.2
MX
America Movil SAB de CV
BMV:AMXB
1.2T MXN 1.3 23 4.7 9.2
UK
Vodafone Group PLC
LSE:VOD
23.5B GBP 0.7 -6.1 174.2 620.6
P/E Multiple
Earnings Growth PEG
JP
Japan Communications Inc
TSE:9424
Average P/E: 19.8
25.5
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
19.3
15%
1.3
CN
China Mobile Ltd
SSE:600941
9.9
5%
2
JP
SoftBank Group Corp
TSE:9984
15.3
-16%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
30.8
17%
1.8
JP
KDDI Corp
TSE:9433
15.7
11%
1.4
JP
SoftBank Corp
TSE:9434
19
8%
2.4
MX
America Movil SAB de CV
BMV:AMXB
23
-34%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Japan Communications Inc
TSE:9424
Average EV/EBITDA: 29.6
16.2
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9.5
10%
1
CN
China Mobile Ltd
SSE:600941
9.8
33%
0.3
JP
SoftBank Group Corp
TSE:9984
24.1
20%
1.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12
18%
0.7
JP
KDDI Corp
TSE:9433
7
4%
1.8
JP
SoftBank Corp
TSE:9434
8.5
5%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.7
7%
0.7
UK
Vodafone Group PLC
LSE:VOD
174.2
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Japan Communications Inc
TSE:9424
Average EV/EBIT: 86.3
19.6
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
15.8
12%
1.3
CN
China Mobile Ltd
SSE:600941
9.8
6%
1.6
JP
SoftBank Group Corp
TSE:9984
53
18%
2.9
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
22
27%
0.8
JP
KDDI Corp
TSE:9433
11.5
N/A N/A
JP
SoftBank Corp
TSE:9434
15.2
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
9.2
9%
1
UK
Vodafone Group PLC
LSE:VOD
620.6
1%
620.6