Japan Communications Inc
TSE:9424
Japan Communications Inc
TSE:9424
Price:
196 JPY
-1.51%
Market Closed
Updated:
May 15, 2024
Income Statement
Earnings Waterfall
Japan Communications Inc
Japan Communications Inc
|
Revenue
|
7.1B
JPY
|
|
Cost of Revenue
|
-4.1B
JPY
|
|
Gross Profit
|
3.1B
JPY
|
|
Operating Expenses
|
-2.1B
JPY
|
|
Operating Income
|
1B
JPY
|
|
Other Expenses
|
232.9m
JPY
|
|
Net Income
|
1.2B
JPY
|
Income Statement
Japan Communications Inc
Japan Communications Inc
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 179
N/A
|
4 668
+12%
|
4 924
+5%
|
5 053
+3%
|
5 068
+0%
|
5 139
+1%
|
4 793
-7%
|
5 086
+6%
|
4 923
-3%
|
4 109
-17%
|
3 836
-7%
|
3 098
-19%
|
2 864
-8%
|
2 659
-7%
|
2 683
+1%
|
2 754
+3%
|
2 848
+3%
|
3 034
+7%
|
3 162
+4%
|
3 223
+2%
|
3 347
+4%
|
3 518
+5%
|
3 616
+3%
|
3 725
+3%
|
3 663
-2%
|
3 511
-4%
|
3 334
-5%
|
3 196
-4%
|
3 227
+1%
|
3 498
+8%
|
3 798
+9%
|
4 143
+9%
|
4 464
+8%
|
4 634
+4%
|
4 932
+6%
|
5 193
+5%
|
5 569
+7%
|
6 075
+9%
|
6 436
+6%
|
6 815
+6%
|
7 141
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 944)
|
(2 147)
|
(2 352)
|
(2 412)
|
(2 469)
|
(2 646)
|
(2 506)
|
(2 841)
|
(3 685)
|
(3 459)
|
(3 377)
|
(3 015)
|
(2 302)
|
(2 243)
|
(2 408)
|
(2 571)
|
(2 575)
|
(2 614)
|
(2 559)
|
(2 502)
|
(2 491)
|
(2 490)
|
(2 544)
|
(2 579)
|
(2 580)
|
(2 512)
|
(2 390)
|
(2 357)
|
(2 036)
|
(2 223)
|
(2 305)
|
(2 398)
|
(2 718)
|
(2 782)
|
(2 911)
|
(2 996)
|
(3 152)
|
(3 455)
|
(3 639)
|
(3 839)
|
(4 066)
|
|
| Gross Profit |
2 235
N/A
|
2 520
+13%
|
2 572
+2%
|
2 640
+3%
|
2 600
-2%
|
2 494
-4%
|
2 287
-8%
|
2 245
-2%
|
1 238
-45%
|
650
-47%
|
458
-30%
|
83
-82%
|
562
+575%
|
417
-26%
|
275
-34%
|
183
-33%
|
273
+49%
|
420
+54%
|
603
+43%
|
722
+20%
|
856
+19%
|
1 029
+20%
|
1 073
+4%
|
1 146
+7%
|
1 084
-5%
|
999
-8%
|
944
-5%
|
840
-11%
|
1 191
+42%
|
1 275
+7%
|
1 493
+17%
|
1 745
+17%
|
1 745
+0%
|
1 852
+6%
|
2 021
+9%
|
2 197
+9%
|
2 417
+10%
|
2 619
+8%
|
2 797
+7%
|
2 976
+6%
|
3 075
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 680)
|
(1 797)
|
(1 902)
|
(1 979)
|
(2 070)
|
(2 089)
|
(2 097)
|
(2 111)
|
(2 420)
|
(2 648)
|
(2 593)
|
(2 550)
|
(2 481)
|
(2 118)
|
(2 029)
|
(1 968)
|
(1 575)
|
(1 514)
|
(2 703)
|
(2 667)
|
(1 465)
|
(1 531)
|
(1 589)
|
(1 625)
|
(1 679)
|
(1 669)
|
(1 629)
|
(1 765)
|
(1 745)
|
(1 524)
|
(1 523)
|
(1 551)
|
(1 550)
|
(1 573)
|
(1 607)
|
(1 676)
|
(1 795)
|
(1 878)
|
(1 948)
|
(1 997)
|
(2 066)
|
|
| Selling, General & Administrative |
(1 682)
|
(1 798)
|
(1 903)
|
(1 980)
|
(2 071)
|
(2 086)
|
(2 097)
|
(2 111)
|
(2 420)
|
(2 648)
|
(2 593)
|
(2 550)
|
(2 481)
|
(2 118)
|
(2 029)
|
(1 968)
|
(1 575)
|
(1 514)
|
(1 482)
|
(1 447)
|
(1 465)
|
(1 531)
|
(1 589)
|
(1 625)
|
(1 653)
|
(1 669)
|
(1 629)
|
(1 596)
|
(1 577)
|
(1 524)
|
(1 523)
|
(1 551)
|
(1 550)
|
(1 573)
|
(1 607)
|
(1 676)
|
(1 795)
|
(1 878)
|
(1 948)
|
(1 997)
|
(2 066)
|
|
| Other Operating Expenses |
2
|
1
|
1
|
1
|
1
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 221)
|
(1 221)
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
(169)
|
(169)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
555
N/A
|
723
+30%
|
670
-7%
|
662
-1%
|
529
-20%
|
405
-23%
|
190
-53%
|
134
-29%
|
(1 182)
N/A
|
(1 997)
-69%
|
(2 135)
-7%
|
(2 466)
-16%
|
(1 920)
+22%
|
(1 701)
+11%
|
(1 754)
-3%
|
(1 784)
-2%
|
(1 301)
+27%
|
(1 093)
+16%
|
(2 100)
-92%
|
(1 946)
+7%
|
(609)
+69%
|
(502)
+18%
|
(517)
-3%
|
(479)
+7%
|
(595)
-24%
|
(670)
-13%
|
(685)
-2%
|
(925)
-35%
|
(555)
+40%
|
(249)
+55%
|
(29)
+88%
|
194
N/A
|
196
+1%
|
280
+43%
|
414
+48%
|
521
+26%
|
622
+20%
|
741
+19%
|
850
+15%
|
980
+15%
|
1 009
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
15
|
(14)
|
(30)
|
12
|
43
|
56
|
52
|
15
|
(30)
|
(1)
|
27
|
37
|
57
|
28
|
(0)
|
(7)
|
(28)
|
(30)
|
(16)
|
(8)
|
(9)
|
5
|
(2)
|
(8)
|
(1)
|
(2)
|
(0)
|
(2)
|
(13)
|
5
|
7
|
13
|
27
|
21
|
42
|
58
|
35
|
26
|
25
|
17
|
24
|
|
| Non-Reccuring Items |
(141)
|
(13)
|
(14)
|
(15)
|
(21)
|
(13)
|
(4)
|
(5)
|
(67)
|
(66)
|
(119)
|
(117)
|
(18)
|
(379)
|
(292)
|
(289)
|
(1 536)
|
(1 176)
|
0
|
0
|
0
|
0
|
(32)
|
(26)
|
0
|
(166)
|
(163)
|
0
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
364
|
364
|
364
|
|
| Gain/Loss on Disposition of Assets |
0
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
50
|
51
|
51
|
(0)
|
(0)
|
(0)
|
4
|
5
|
23
|
22
|
16
|
23
|
17
|
23
|
23
|
7
|
3
|
(1)
|
(1)
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
(3)
|
(2)
|
(1)
|
(1)
|
4
|
13
|
13
|
19
|
19
|
|
| Pre-Tax Income |
429
N/A
|
747
+74%
|
676
-10%
|
709
+5%
|
601
-15%
|
448
-26%
|
237
-47%
|
143
-40%
|
(1 276)
N/A
|
(2 060)
-61%
|
(2 204)
-7%
|
(2 524)
-15%
|
(1 864)
+26%
|
(2 029)
-9%
|
(2 029)
+0%
|
(2 058)
-1%
|
(2 842)
-38%
|
(2 292)
+19%
|
(2 113)
+8%
|
(1 955)
+7%
|
(619)
+68%
|
(495)
+20%
|
(549)
-11%
|
(512)
+7%
|
(593)
-16%
|
(836)
-41%
|
(847)
-1%
|
(925)
-9%
|
(565)
+39%
|
(270)
+52%
|
(19)
+93%
|
210
N/A
|
220
+5%
|
299
+36%
|
455
+52%
|
578
+27%
|
662
+14%
|
780
+18%
|
1 251
+60%
|
1 380
+10%
|
1 416
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
59
|
135
|
137
|
136
|
50
|
(120)
|
(117)
|
(105)
|
(178)
|
(99)
|
(97)
|
(97)
|
(62)
|
(170)
|
(172)
|
(172)
|
(180)
|
(57)
|
(57)
|
(57)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(8)
|
(30)
|
(59)
|
(82)
|
(116)
|
(119)
|
(156)
|
(193)
|
(205)
|
|
| Income from Continuing Operations |
488
|
882
|
813
|
845
|
652
|
328
|
121
|
38
|
(1 454)
|
(2 159)
|
(2 302)
|
(2 621)
|
(1 926)
|
(2 199)
|
(2 200)
|
(2 231)
|
(3 021)
|
(2 349)
|
(2 169)
|
(2 012)
|
(624)
|
(500)
|
(554)
|
(516)
|
(598)
|
(841)
|
(851)
|
(929)
|
(570)
|
(275)
|
(24)
|
206
|
212
|
269
|
396
|
496
|
546
|
662
|
1 096
|
1 187
|
1 211
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
6
|
12
|
19
|
26
|
31
|
35
|
42
|
29
|
31
|
22
|
31
|
|
| Net Income (Common) |
488
N/A
|
882
+81%
|
813
-8%
|
845
+4%
|
652
-23%
|
328
-50%
|
121
-63%
|
38
-68%
|
(1 454)
N/A
|
(2 159)
-48%
|
(2 302)
-7%
|
(2 621)
-14%
|
(1 926)
+27%
|
(2 199)
-14%
|
(2 200)
0%
|
(2 231)
-1%
|
(3 021)
-35%
|
(2 349)
+22%
|
(2 169)
+8%
|
(2 012)
+7%
|
(624)
+69%
|
(499)
+20%
|
(553)
-11%
|
(516)
+7%
|
(597)
-16%
|
(841)
-41%
|
(851)
-1%
|
(929)
-9%
|
(570)
+39%
|
(274)
+52%
|
(18)
+94%
|
217
N/A
|
231
+7%
|
294
+27%
|
427
+45%
|
530
+24%
|
588
+11%
|
691
+17%
|
1 126
+63%
|
1 209
+7%
|
1 242
+3%
|
|
| EPS (Diluted) |
3.54
N/A
|
6.27
+77%
|
5.47
-13%
|
5.6
+2%
|
4.32
-23%
|
2.18
-50%
|
0.86
-61%
|
0.27
-69%
|
-10.33
N/A
|
-15.36
-49%
|
-16.38
-7%
|
-18.21
-11%
|
-13.04
+28%
|
-15.17
-16%
|
-14.64
+3%
|
-14.41
+2%
|
-19.2
-33%
|
-15.14
+21%
|
-13.7
+10%
|
-12.7
+7%
|
-3.94
+69%
|
-3.14
+20%
|
-3.44
-10%
|
-3.19
+7%
|
-3.65
-14%
|
-5.17
-42%
|
-5.2
-1%
|
-5.66
-9%
|
-3.45
+39%
|
-1.67
+52%
|
-0.11
+93%
|
1.32
N/A
|
1.41
+7%
|
1.77
+26%
|
2.59
+46%
|
3.21
+24%
|
3.55
+11%
|
4.16
+17%
|
6.82
+64%
|
7.32
+7%
|
7.52
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
