First Time Loading...

SoftBank Corp
TSE:9434

Watchlist Manager
SoftBank Corp Logo
SoftBank Corp
TSE:9434
Watchlist
Price: 1 898 JPY -0.21% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one SoftBank Corp stock under the Base Case scenario is 2 100.07 JPY. Compared to the current market price of 1 898 JPY, SoftBank Corp is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 100.07 JPY
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
45
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
Forward
1.5
vs History
6
vs Industry
21
Median 3Y
13.1
Median 5Y
12.1
Industry
16.3
Forward
19.4
vs History
6
vs Industry
28
Median 3Y
5.5
Median 5Y
5.3
Industry
6.5
vs History
30
vs Industry
28
Median 3Y
16.6
Median 5Y
10.7
Industry
16
vs History
60
vs Industry
15
Median 3Y
3.8
Median 5Y
4
Industry
1.9
vs History
6
vs Industry
47
Median 3Y
1.7
Median 5Y
1.7
Industry
2
Forward
1.9
vs History
6
vs Industry
39
Median 3Y
3.5
Median 5Y
3.5
Industry
4
vs History
6
vs Industry
38
Median 3Y
5.5
Median 5Y
5.3
Industry
8.1
Forward
7.1
vs History
6
vs Industry
33
Median 3Y
9.5
Median 5Y
9.3
Industry
13.9
Forward
13.8
vs History
6
vs Industry
29
Median 3Y
7.9
Median 5Y
7.6
Industry
8.6
vs History
9
vs Industry
22
Median 3Y
17.9
Median 5Y
14.9
Industry
16.9
vs History
12
vs Industry
44
Median 3Y
1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
SoftBank Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SoftBank Corp
TSE:9434
9T JPY 1.5 21 7.4 14.3
US
T-Mobile US Inc
NASDAQ:TMUS
194.1B USD 2.5 22.2 9.4 17.2
CN
China Mobile Ltd
HKEX:941
1.5T HKD 1.4 10.5 8 8
ZA
Vodacom Group Ltd
JSE:VOD
175.8B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
169.2B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.2T INR 4.8 85.6 11.2 22.4
JP
SoftBank Group Corp
TSE:9984
11.4T JPY 1.7 -21.1 14.5 39.3
JP
KDDI Corp
TSE:9433
9.2T JPY 1.6 13.4 6.1 10
MX
America Movil SAB de CV
BMV:AMXB
1T MXN 1.2 13.3 4.3 8.1
UK
Vodafone Group PLC
LSE:VOD
18.4B GBP 0.5 2 230.2 1 063.1
CA
Rogers Communications Inc
TSX:RCI.B
27.5B CAD 1.4 32.4 8.1 15.8

See Also

Discover More