First Time Loading...

Electric Power Development Co Ltd
TSE:9513

Watchlist Manager
Electric Power Development Co Ltd Logo
Electric Power Development Co Ltd
TSE:9513
Watchlist
Price: 2 688 JPY 0.24% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one Electric Power Development Co Ltd stock under the Base Case scenario is 8 406.6 JPY. Compared to the current market price of 2 688 JPY, Electric Power Development Co Ltd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8 406.6 JPY
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
25
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
Forward
0.4
More Details
8.3
P/E
P/E
Price to Earnings
8.3
vs History
38
vs Industry
61
Median 3Y
5.5
Median 5Y
7.6
Industry
16
Forward
7.3
More Details
1.8
P/OCF
P/OCF
Price to OCF
1.8
vs History
65
vs Industry
76
Median 3Y
2.5
Median 5Y
2.5
Industry
7.7
More Details
15.5
P/FCFE
P/FCFE
Price to FCFE
15.5
vs History
19
vs Industry
25
Median 3Y
7.2
Median 5Y
7.2
Industry
13.4
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
22
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
71
vs Industry
70
Median 3Y
1.3
Median 5Y
1.8
Industry
2.8
Forward
1.3
More Details
11.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.3
vs History
34
vs Industry
30
Median 3Y
11.3
Median 5Y
10.5
Industry
7.5
More Details
8.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.1
vs History
68
vs Industry
54
Median 3Y
8.1
Median 5Y
9.7
Industry
10.7
Forward
8.1
More Details
16.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.5
vs History
66
vs Industry
35
Median 3Y
16.5
Median 5Y
20
Industry
15
More Details
6.4
EV/OCF
EV/OCF
Enterprise Value to OCF
6.4
vs History
85
vs Industry
63
Median 3Y
11.2
Median 5Y
11.2
Industry
11.5
More Details
10.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.5
vs History
57
vs Industry
36
Median 3Y
10.1
Median 5Y
41.7
Industry
15.8
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
85
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
Electric Power Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Electric Power Development Co Ltd
TSE:9513
491.6B JPY 0.4 8.3 8.1 16.5
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
297.3B SAR 48.8 178.9 109.1 129.9
IN
NTPC Ltd
NSE:NTPC
3.5T INR 2 18.1 10.9 15.9
US
Vistra Corp
NYSE:VST
28.6B USD 1.9 21.3 8 13.8
CN
CGN Power Co Ltd
SZSE:003816
207.5B CNY 2.5 19.4 15.2 15.2
IN
Adani Power Ltd
NSE:ADANIPOWER
2.3T INR 4.9 10 16.9 22.1
CN
China National Nuclear Power Co Ltd
SSE:601985
174.5B CNY 2.3 17.4 14.7 14.7
CN
Huaneng Power International Inc
SSE:600011
130.8B CNY 0.5 23.7 17.2 17.2
CN
SDIC Power Holdings Co Ltd
SSE:600886
119.5B CNY 2.2 20.5 15 15
TH
Gulf Energy Development PCL
SET:GULF
484B THB 4.2 32.6 30 36.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.