Electric Power Development Co Ltd
TSE:9513

Watchlist Manager
Electric Power Development Co Ltd Logo
Electric Power Development Co Ltd
TSE:9513
Watchlist
Price: 3 355 JPY -0.42%
Market Cap: 614.1B JPY

Relative Value

The Relative Value of one Electric Power Development Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 355 JPY, Electric Power Development Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Electric Power Development Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Electric Power Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Electric Power Development Co Ltd
TSE:9513
601.1B JPY 0.5 5.6 8.1 15.7
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
53.1B USD 3.1 55.3 13.9 33.4
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.8 13.8 9.3 14.2
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 4.7 21.8 14.1 18
CN
CGN Power Co Ltd
SZSE:003816
196.4B CNY 2.3 20.8 16.6 16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
185.5B CNY 2.3 21.5 20.7 20.7
TH
Gulf Energy Development PCL
SET:GULF
691B THB 5.7 32 37.6 46.1
US
Talen Energy Corp
NASDAQ:TLN
16.4B USD 7.1 72 30.1 76.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
108.1B CNY 2 16.5 12.8 12.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Electric Power Development Co Ltd
TSE:9513
Average EV/EBITDA: 23.7
8.1
-4%
N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
13.9
5%
2.8
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.3
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.1
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.6
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.7
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
37.6
12%
3.1
US
Talen Energy Corp
NASDAQ:TLN
30.1
55%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
12.8
26%
0.5