Cargojet Inc
TSX:CJT

Watchlist Manager
Cargojet Inc Logo
Cargojet Inc
TSX:CJT
Watchlist
Price: 78.06 CAD -1.04% Market Closed
Market Cap: CA$1.2B

EV/FCFF

-20.7
Current
11%
More Expensive
vs 3-y average of -18.6

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-20.7
=
Enterprise Value
CA$2.2B
/
Free Cash Flow to Firm
CA$-101.5m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-20.7
=
Enterprise Value
CA$2.2B
/
Free Cash Flow to Firm
CA$-101.5m

Valuation Scenarios

Cargojet Inc is trading above its country average

If EV/FCFF returns to its Country Average (20.4), the stock would be worth CA$-77.08 (199% downside from current price).

Statistics
Positive Scenarios
0/1
Maximum Downside
-199%
Maximum Upside
No Upside Scenarios
Average Downside
199%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -20.7 CA$78.06
0%
Country Average 20.4 CA$-77.08
-199%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CA
Cargojet Inc
TSX:CJT
1.2B CAD -20.7 14.2
US
FedEx Corp
NYSE:FDX
92.9B USD 24.9 20.7
US
United Parcel Service Inc
NYSE:UPS
90.5B USD 24 17.2
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 9.5 9.9
DK
DSV A/S
CSE:DSV
378.9B DKK 23.8 46
CN
S.F. Holding Co Ltd
SZSE:002352
184.2B CNY 10.2 16.7
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
22.1B USD 26.9 37.6
CN
ZTO Express (Cayman) Inc
HKEX:2057
159.7B HKD 10.4 15.3
US
Expeditors International of Washington Inc
NYSE:EXPD
19.9B USD 19.4 24.6
CN
JD Logistics Inc
HKEX:2618
102.7B HKD 4 13.3
KR
Hyundai Glovis Co Ltd
KRX:086280
17.9T KRW 8.7 10.3

Market Distribution

Lower than 100% of companies in Canada
Percentile
0th
Based on 1 610 companies
0th percentile
-20.7
Low
0 — 13.1
Typical Range
13.1 — 33.5
High
33.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 13.1
Median 20.4
70th Percentile 33.5
Max 22 577.3

Cargojet Inc
Glance View

Cargojet Inc., a titan soaring through the skies of the Canadian air freight industry, epitomizes the seamless marriage between modern logistics and aviation. Established in 2002, the company has crafted a niche as the preeminent provider of time-sensitive overnight air cargo services. Headquartered in Mississauga, Ontario, Cargojet’s strategic position allows it to optimize its extensive network—spanning over a dozen Canadian cities—catering to the needs of businesses with impeccable precision. Cargojet is the lifeblood of e-commerce and supply chain solutions within Canada, operating more than 1,300 flights per month on its fleet of Boeing 767 and 757 aircraft, transforming the country into a well-connected network of commerce. The company's revenue model thrives on contracts and partnerships with major logistics firms, couriers, and other corporate clients, offering guarantees of timely and efficient delivery. Cargojet has effectively aligned its strategy with the burgeoning e-commerce industry, benefiting from its collaborations with major retailers and parcel delivery giants. This symbiotic relationship ensures almost boundless freight capacity during peak seasons, creating a robust cash flow and a dependable revenue stream. Through diversification and secure contractual agreements, Cargojet has not only established itself as a stalwart in overnight delivery but also positioned itself as a critical partner in the logistical frameworks that keep economies relentlessly ticking.

CJT Intrinsic Value
99.85 CAD
Undervaluation 22%
Intrinsic Value
Price CA$78.06
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett