Cargojet Inc
TSX:CJT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Country Average (20.4), the stock would be worth CA$-77.08 (199% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -20.7 | CA$78.06 |
0%
|
| Country Average | 20.4 | CA$-77.08 |
-199%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Cargojet Inc
TSX:CJT
|
1.2B CAD | -20.7 | 14.2 | |
| US |
|
FedEx Corp
NYSE:FDX
|
92.9B USD | 24.9 | 20.7 | |
| US |
|
United Parcel Service Inc
NYSE:UPS
|
90.5B USD | 24 | 17.2 | |
| DE |
|
Deutsche Post AG
XETRA:DPW
|
53.3B EUR | 9.5 | 9.9 | |
| DK |
|
DSV A/S
CSE:DSV
|
378.9B DKK | 23.8 | 46 | |
| CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
184.2B CNY | 10.2 | 16.7 | |
| US |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
22.1B USD | 26.9 | 37.6 | |
| CN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
159.7B HKD | 10.4 | 15.3 | |
| US |
|
Expeditors International of Washington Inc
NYSE:EXPD
|
19.9B USD | 19.4 | 24.6 | |
| CN |
|
JD Logistics Inc
HKEX:2618
|
102.7B HKD | 4 | 13.3 | |
| KR |
|
Hyundai Glovis Co Ltd
KRX:086280
|
17.9T KRW | 8.7 | 10.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 20.4 |
| 70th Percentile | 33.5 |
| Max | 22 577.3 |
Other Multiples
Cargojet Inc
Glance View
Cargojet Inc., a titan soaring through the skies of the Canadian air freight industry, epitomizes the seamless marriage between modern logistics and aviation. Established in 2002, the company has crafted a niche as the preeminent provider of time-sensitive overnight air cargo services. Headquartered in Mississauga, Ontario, Cargojet’s strategic position allows it to optimize its extensive network—spanning over a dozen Canadian cities—catering to the needs of businesses with impeccable precision. Cargojet is the lifeblood of e-commerce and supply chain solutions within Canada, operating more than 1,300 flights per month on its fleet of Boeing 767 and 757 aircraft, transforming the country into a well-connected network of commerce. The company's revenue model thrives on contracts and partnerships with major logistics firms, couriers, and other corporate clients, offering guarantees of timely and efficient delivery. Cargojet has effectively aligned its strategy with the burgeoning e-commerce industry, benefiting from its collaborations with major retailers and parcel delivery giants. This symbiotic relationship ensures almost boundless freight capacity during peak seasons, creating a robust cash flow and a dependable revenue stream. Through diversification and secure contractual agreements, Cargojet has not only established itself as a stalwart in overnight delivery but also positioned itself as a critical partner in the logistical frameworks that keep economies relentlessly ticking.