Capital Power Corp
TSX:CPX

Watchlist Manager
Capital Power Corp Logo
Capital Power Corp
TSX:CPX
Watchlist
Price: 63.11 CAD 1.06% Market Closed
Market Cap: 9.8B CAD
Section:
 

Relative Value

The Relative Value of one CPX stock under the Base Case scenario is 79.08 CAD. Compared to the current market price of 63.11 CAD, Capital Power Corp is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPX Relative Value
Base Case
79.08 CAD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
3
vs Industry
43
Median 3Y
1.7
Median 5Y
1.9
Industry
1.7
Forward
2.7
More Details
25.6
P/E
P/E
Price to Earnings
25.6
vs History
36
vs Industry
52
Median 3Y
13.9
Median 5Y
20.7
Industry
15.2
Forward
37.7
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
14
vs Industry
46
Median 3Y
6.2
Median 5Y
5.5
Industry
7.4
More Details
5.8
P/FCFE
P/FCFE
Price to FCFE
5.8
vs History
63
vs Industry
10
Median 3Y
6.5
Median 5Y
9.1
Industry
14.7
More Details
2
P/B
P/B
Price to Book Value
2
vs History
9
vs Industry
41
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4
More Details
4.5
EV/S
EV/S
Enterprise Value to Sales
4.5
vs History
6
vs Industry
44
Median 3Y
2.9
Median 5Y
3.2
Industry
2.9
Forward
4.4
More Details
9.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.4
vs History
3
vs Industry
59
Median 3Y
5.6
Median 5Y
5.4
Industry
7.9
More Details
16.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.3
vs History
3
vs Industry
53
Median 3Y
8.1
Median 5Y
8
Industry
10.6
Forward
9.8
More Details
38.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
38.7
vs History
3
vs Industry
44
Median 3Y
15.8
Median 5Y
15.9
Industry
15.2
Forward
26
More Details
13.2
EV/OCF
EV/OCF
Enterprise Value to OCF
13.2
vs History
12
vs Industry
48
Median 3Y
10.7
Median 5Y
9.4
Industry
11.4
More Details
71.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
71.8
vs History
12
vs Industry
4
Median 3Y
32.3
Median 5Y
21
Industry
16.9
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
6
vs Industry
38
Median 3Y
1
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

CPX Competitors Multiples
Capital Power Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Capital Power Corp
TSX:CPX
9.8B CAD 2.8 25.6 16.3 38.7
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
59.1B USD 3.4 61.6 15.1 36.3
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.1T INR 1.7 13.2 9.1 13.8
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 5 22.8 14.5 18.6
CN
CGN Power Co Ltd
SZSE:003816
191.4B CNY 2.3 20.3 16.4 16.4
CN
China National Nuclear Power Co Ltd
SSE:601985
178.9B CNY 2.2 20.8 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
612.5B THB 5.1 28.6 34.4 42.2
US
Talen Energy Corp
NASDAQ:TLN
16.9B USD 7.3 74.6 31 78.9
CN
SDIC Power Holdings Co Ltd
SSE:600886
110.1B CNY 2 16.8 14.5 14.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Capital Power Corp
TSX:CPX
Average EV/EBITDA: 24.6
16.3
11%
1.5
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
15.1
5%
3
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.1
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.5
14%
1
CN
CGN Power Co Ltd
SZSE:003816
16.4
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
34.4
12%
2.9
US
Talen Energy Corp
NASDAQ:TLN
31
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
26%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Capital Power Corp
TSX:CPX
Average EV/EBIT: 37.5
38.7
8%
4.8
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
36.3
10%
3.6
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
13.8
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
18.6
13%
1.4
CN
CGN Power Co Ltd
SZSE:003816
16.4
1%
16.4
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
42.2
16%
2.6
US
Talen Energy Corp
NASDAQ:TLN
78.9
107%
0.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
3%
4.8

See Also

Summary
CPX intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPX stock valuation using valuation multiples.
Wall Street Estimates
CPX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.