
Capital Power Corp
TSX:CPX

Intrinsic Value
The intrinsic value of one
CPX
stock under the Base Case scenario is
56.43
CAD.
Compared to the current market price of 54.17 CAD,
Capital Power Corp
is
Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Capital Power Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Capital Power Corp
Balance Sheet Decomposition
Capital Power Corp
Current Assets | 1.8B |
Cash & Short-Term Investments | 689m |
Receivables | 617m |
Other Current Assets | 499m |
Non-Current Assets | 11B |
Long-Term Investments | 1.1B |
PP&E | 8.2B |
Intangibles | 726m |
Other Non-Current Assets | 1B |
Free Cash Flow Analysis
Capital Power Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Capital Power Corp
Revenue
|
3.6B
CAD
|
Cost of Revenue
|
-1.8B
CAD
|
Gross Profit
|
1.9B
CAD
|
Operating Expenses
|
-1.2B
CAD
|
Operating Income
|
736m
CAD
|
Other Expenses
|
-122m
CAD
|
Net Income
|
614m
CAD
|
CPX Profitability Score
Profitability Due Diligence
Capital Power Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Capital Power Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
CPX Solvency Score
Solvency Due Diligence
Capital Power Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Capital Power Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CPX Price Targets Summary
Capital Power Corp
According to Wall Street analysts, the average 1-year price target for
CPX
is 63.83 CAD
with a low forecast of 40.4 CAD and a high forecast of 79.8 CAD.
Dividends
Current shareholder yield for CPX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CPX
stock under the Base Case scenario is
56.43
CAD.
Compared to the current market price of 54.17 CAD,
Capital Power Corp
is
Undervalued by 4%.