Empire Company Ltd
TSX:EMP.A

Watchlist Manager
Empire Company Ltd Logo
Empire Company Ltd
TSX:EMP.A
Watchlist
Price: 50.2 CAD 0.88% Market Closed
Market Cap: 11.7B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EMP.A stock under the Base Case scenario is 76.8 CAD. Compared to the current market price of 50.2 CAD, Empire Company Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMP.A Relative Value
Base Case
76.8 CAD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
3
vs Industry
56
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.4
More Details
17.4
P/E
P/E
Price to Earnings
17.4
vs History
1
vs Industry
31
Median 3Y
13.2
Median 5Y
13.7
Industry
16.9
Forward
16.6
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
4
vs Industry
49
Median 3Y
4.9
Median 5Y
4.9
Industry
8.2
More Details
22.1
P/FCFE
P/FCFE
Price to FCFE
22.1
vs History
34
vs Industry
25
Median 3Y
18.6
Median 5Y
19.7
Industry
16.2
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
19
vs Industry
31
Median 3Y
1.8
Median 5Y
2
Industry
1.6
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
1
vs Industry
47
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.6
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
11
vs Industry
42
Median 3Y
2
Median 5Y
2
Industry
2.3
More Details
8.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.2
vs History
3
vs Industry
36
Median 3Y
7.2
Median 5Y
7.4
Industry
8.4
Forward
7.4
More Details
16.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.2
vs History
1
vs Industry
24
Median 3Y
13.7
Median 5Y
13.5
Industry
12.7
Forward
13.7
More Details
9.2
EV/OCF
EV/OCF
Enterprise Value to OCF
9.2
vs History
11
vs Industry
39
Median 3Y
8.1
Median 5Y
7.9
Industry
9.4
More Details
16.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.4
vs History
11
vs Industry
31
Median 3Y
13.8
Median 5Y
13
Industry
13.1
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
11
vs Industry
32
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

EMP.A Competitors Multiples
Empire Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Empire Company Ltd
TSX:EMP.A
11.8B CAD 0.4 17.4 8.2 16.2
ZA
Shoprite Holdings Ltd
JSE:SHP
154.7B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
66B CAD 1.1 30 11.7 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
65.5B CAD 0.6 18.1 9.9 15.3
US
Kroger Co
NYSE:KR
45.4B USD 0.3 17.2 8.2 15
JP
Seven & i Holdings Co Ltd
TSE:3382
5.9T JPY 0.5 34 7.9 18.8
NL
Koninklijke Ahold Delhaize NV
AEX:AD
34B EUR 0.4 18.8 6.9 16
UK
Tesco PLC
LSE:TSCO
25.2B GBP 0.4 15.5 6.9 10.9
IN
Avenue Supermarts Ltd
NSE:DMART
2.7T INR 4.6 101.2 61.1 75.8
ZA
Pick N Pay Stores Ltd
JSE:PIK
27.5B Zac 0 0 0 0
AU
Woolworths Group Ltd
ASX:WOW
38.9B AUD 0.6 23.9 17.3 17.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Empire Company Ltd
TSX:EMP.A
Average EV/EBITDA: 15.3
8.2
6%
1.4
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
8%
N/A
CA
Loblaw Companies Ltd
TSX:L
11.7
3%
3.9
CA
Alimentation Couche-Tard Inc
TSX:ATD
9.9
7%
1.4
US
Kroger Co
NYSE:KR
8.2
7%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
7.9
1%
7.9
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
7%
1
UK
Tesco PLC
LSE:TSCO
6.9
2%
3.4
IN
Avenue Supermarts Ltd
NSE:DMART
61.1
N/A N/A
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
15%
N/A
AU
Woolworths Group Ltd
ASX:WOW
17.3
60%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Empire Company Ltd
TSX:EMP.A
Average EV/EBIT: 22.8
16.2
8%
2
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
12%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
9%
2.3
CA
Alimentation Couche-Tard Inc
TSX:ATD
15.3
7%
2.2
US
Kroger Co
NYSE:KR
15
10%
1.5
JP
Seven & i Holdings Co Ltd
TSE:3382
18.8
N/A N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
16
14%
1.1
UK
Tesco PLC
LSE:TSCO
10.9
2%
5.5
IN
Avenue Supermarts Ltd
NSE:DMART
75.8
N/A N/A
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
111%
N/A
AU
Woolworths Group Ltd
ASX:WOW
17.3
30%
0.6

See Also

Summary
EMP.A intrinsic value, competitors valuation, and company profile.
DCF Valuation
EMP.A stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EMP.A stock valuation using valuation multiples.
Wall Street Estimates
EMP.A price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EMP.A stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 255,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.