Empire Company Ltd
TSX:EMP.A

Watchlist Manager
Empire Company Ltd Logo
Empire Company Ltd
TSX:EMP.A
Watchlist
Price: 51.095 CAD -0.21%
Market Cap: 11.9B CAD

Intrinsic Value

The intrinsic value of one EMP.A stock under the Base Case scenario is 68.588 CAD. Compared to the current market price of 51.095 CAD, Empire Company Ltd is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMP.A Intrinsic Value
68.588 CAD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Empire Company Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EMP.A
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EMP.A cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Empire Company Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Empire Company Ltd’s research
View All Researches
AI Assistant
AI Assistant
Ask me anything about Empire Company Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Empire Company Ltd

Current Assets 3.1B
Cash & Short-Term Investments 287.7m
Receivables 814.7m
Other Current Assets 2B
Non-Current Assets 13.8B
Long-Term Investments 874.8m
PP&E 8.5B
Intangibles 3.4B
Other Non-Current Assets 981.8m
Efficiency

Free Cash Flow Analysis
Empire Company Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Empire Company Ltd

Revenue
30.8B CAD
Cost of Revenue
-22.6B CAD
Gross Profit
8.2B CAD
Operating Expenses
-7.1B CAD
Operating Income
1.1B CAD
Other Expenses
-423.8m CAD
Net Income
664.3m CAD
Fundamental Scores

EMP.A Profitability Score
Profitability Due Diligence

Empire Company Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Revenue Growth Forecast
50/100
Profitability
Score

Empire Company Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EMP.A Solvency Score
Solvency Due Diligence

Empire Company Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Average D/E
Short-Term Solvency
35/100
Solvency
Score

Empire Company Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMP.A Price Targets Summary
Empire Company Ltd

Wall Street analysts forecast EMP.A stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMP.A is 49.343 CAD with a low forecast of 38.38 CAD and a high forecast of 57.75 CAD.

Lowest
Price Target
38.38 CAD
25% Downside
Average
Price Target
49.343 CAD
3% Downside
Highest
Price Target
57.75 CAD
13% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EMP.A is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one EMP.A stock?

The intrinsic value of one EMP.A stock under the Base Case scenario is 68.588 CAD.

Is EMP.A stock undervalued or overvalued?

Compared to the current market price of 51.095 CAD, Empire Company Ltd is Undervalued by 26%.

Back to Top