Empire Company Ltd
TSX:EMP.A

Watchlist Manager
Empire Company Ltd Logo
Empire Company Ltd
TSX:EMP.A
Watchlist
Price: 55.8 CAD 0.14% Market Closed
Market Cap: 13B CAD

Intrinsic Value

The intrinsic value of one EMP.A stock under the Base Case scenario is 68.95 CAD. Compared to the current market price of 55.8 CAD, Empire Company Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMP.A Intrinsic Value
68.95 CAD
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare EMP.A to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Empire’s highly competitive Canadian grocery environment, dominated by powerful incumbents like Loblaw and Walmart, exerts downward pressure on margins and heightens price war risks.

Bull Theses

Empire’s national footprint, anchored by Sobeys, Safeway, and IGA, provides scaled purchasing power and diversification, giving the company unique leverage against regional and discount competitors.

Show More Less
How do you feel about EMP.A?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Empire Company Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Empire Company Ltd

Current Assets 3.1B
Cash & Short-Term Investments 285m
Receivables 843m
Other Current Assets 2B
Non-Current Assets 13.9B
Long-Term Investments 882m
PP&E 8.6B
Intangibles 3.4B
Other Non-Current Assets 950m
Efficiency

Free Cash Flow Analysis
Empire Company Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Empire Company Ltd

Revenue
31.3B CAD
Cost of Revenue
-22.9B CAD
Gross Profit
8.4B CAD
Operating Expenses
-7.2B CAD
Operating Income
1.2B CAD
Other Expenses
-460m CAD
Net Income
700m CAD
Fundamental Scores

EMP.A Profitability Score
Profitability Due Diligence

Empire Company Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Positive ROE
Sustainable 3Y Average Gross Margin
48/100
Profitability
Score

Empire Company Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

EMP.A Solvency Score
Solvency Due Diligence

Empire Company Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Average D/E
Short-Term Solvency
36/100
Solvency
Score

Empire Company Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMP.A Price Targets Summary
Empire Company Ltd

Wall Street analysts forecast EMP.A stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMP.A is 51.89 CAD with a low forecast of 38.38 CAD and a high forecast of 58.8 CAD.

Lowest
Price Target
38.38 CAD
31% Downside
Average
Price Target
51.89 CAD
7% Downside
Highest
Price Target
58.8 CAD
5% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jul 7, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for EMP.A is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EMP.A stock?

The intrinsic value of one EMP.A stock under the Base Case scenario is 68.95 CAD.

Is EMP.A stock undervalued or overvalued?

Compared to the current market price of 55.8 CAD, Empire Company Ltd is Undervalued by 19%.

Back to Top