
Empire Company Ltd
TSX:EMP.A

Intrinsic Value
The intrinsic value of one
EMP.A
stock under the Base Case scenario is
68.588
CAD.
Compared to the current market price of 51.095 CAD,
Empire Company Ltd
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Empire Company Ltd
Fundamental Analysis
Want a deep‑dive on Empire Company Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Empire Company Ltd
Balance Sheet Decomposition
Empire Company Ltd
Current Assets | 3.1B |
Cash & Short-Term Investments | 287.7m |
Receivables | 814.7m |
Other Current Assets | 2B |
Non-Current Assets | 13.8B |
Long-Term Investments | 874.8m |
PP&E | 8.5B |
Intangibles | 3.4B |
Other Non-Current Assets | 981.8m |
Free Cash Flow Analysis
Empire Company Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Empire Company Ltd
Revenue
|
30.8B
CAD
|
Cost of Revenue
|
-22.6B
CAD
|
Gross Profit
|
8.2B
CAD
|
Operating Expenses
|
-7.1B
CAD
|
Operating Income
|
1.1B
CAD
|
Other Expenses
|
-423.8m
CAD
|
Net Income
|
664.3m
CAD
|
EMP.A Profitability Score
Profitability Due Diligence
Empire Company Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Empire Company Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
EMP.A Solvency Score
Solvency Due Diligence
Empire Company Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
Empire Company Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EMP.A Price Targets Summary
Empire Company Ltd
According to Wall Street analysts, the average 1-year price target for
EMP.A
is 49.343 CAD
with a low forecast of 38.38 CAD and a high forecast of 57.75 CAD.
Dividends
Current shareholder yield for EMP.A is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EMP.A
stock under the Base Case scenario is
68.588
CAD.
Compared to the current market price of 51.095 CAD,
Empire Company Ltd
is
Undervalued by 26%.