InPlay Oil Corp
TSX:IPO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.5), the stock would be worth CA$13.63 (20% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.7 | CA$17.12 |
0%
|
| 3-Year Average | 0.5 | CA$13.63 |
-20%
|
| 5-Year Average | 0.5 | CA$13.8 |
-19%
|
| Industry Average | 1.1 | CA$29.65 |
+73%
|
| Country Average | 1.7 | CA$43.36 |
+153%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
InPlay Oil Corp
TSX:IPO
|
466.6m CAD | 0.7 | -60.7 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1.1T CNY | 1.1 | 9 | |
| US |
|
Conocophillips
NYSE:COP
|
157.1B USD | 1.6 | 19.7 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
132.1B CAD | 1.7 | 12.3 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
74.8B USD | 1.7 | 15 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | 11.8 | 103.8 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
58.4B USD | 1 | 35.3 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 2.1 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 1.5 | 9.4 | |
| AU |
|
Woodside Energy Group Ltd
ASX:WDS
|
62.8B AUD | 0.9 | 15.9 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | 1.3 | 14.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.7 |
| 70th Percentile | 3.7 |
| Max | 95 179.6 |
Other Multiples
InPlay Oil Corp
Glance View
InPlay Oil Corp. is a light oil development and production company, which engages in the acquisition, exploration, and development of petroleum and natural gas properties. The company is headquartered in Calgary, Alberta. The firm is engaged in the acquisition, exploration and development of petroleum and natural gas properties, and the production and sale of crude oil, natural gas and natural gas liquids. Its properties include Rocky Mountain House property, Pembina property, Pigeon Lake property, Red Deer property and Huxley property. The Rocky Mountain House property is located in Willesden Green area, Alberta where the Company has a working interest of approximately 60% in over 53,928 gross acres of Cardium rights. The Pigeon Lake property is located in Alberta where the Company has a working interest of approximately 75% in 19,433 gross acres of Belly River rights in the Knob Hill and Keystone areas. The Red Deer property is located in Alberta where the Company has a working interest of approximately 52% in over 95,190 gross acres of rights in the Sylvan Lake and Leslieville areas.
