MXG Relative Valuation - Maxim Power Corp

Watchlist Manager

Watchlist

Price: 4.43 CAD 1.61% Market Closed

Market Cap: CA$281.6m

	Maxim Power Corp TSX:MXG	CA
	Compania de Distribucion Integral Logista Holdings SA MAD:LOG	ES
C	Cosmos Exploration Ltd ASX:C1X	AU
V	Vicem Packaging But Son JSC VN:BBS	VN
	Clinuvel Pharmaceuticals Ltd ASX:CUV	AU
	Ballard Power Systems Inc TSX:BLDP	CA
	Bon Natural Life Ltd NASDAQ:BON	CN
F	Fractyl Health Inc NASDAQ:GUTS	US
P	Pensionbee Group PLC LSE:PBEE	UK
F	Form Bio Co Ltd KOSDAQ:377220	KR
5	5Th Planet Games A/S OSE:5PG	DK
L	Lycos Energy Inc XTSX:LCX	CA
	WELL Health Technologies Corp TSX:WELL	CA
	Nissin Electric Co Ltd TSE:6641	JP

Multiples-Based Value

The Multiples-Based Value of one MXG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 4.43 CAD, Maxim Power Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

MXG Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Maxim Power Corp TSX:MXG	281.9m CAD	3	20.2	7.6	15.4
US		Vistra Corp NYSE:VST	52.6B USD	3	69.9	13.9	33.2
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.7T INR	1.9	15.1	10	15.1
CN		CGN Power Co Ltd SZSE:003816	232.3B CNY	3.1	23.8	22.1	22.1
IN		Adani Power Ltd NSE:ADANIPOWER	3T INR	5.5	26	16.2	21
CN		China National Nuclear Power Co Ltd SSE:601985	190.3B CNY	2.3	21.8	20.9	20.9
TH	G	Gulf Energy Development PCL SET:GULF	870.2B THB	7.2	40.7	46	55
DE		Uniper SE XETRA:UN0	15.9B EUR	0.3	11.4	7	14.3
CN		SDIC Power Holdings Co Ltd SSE:600886	119.1B CNY	2.2	18.2	13.5	13.5
CN		Huaneng Power International Inc SSE:600011	105.3B CNY	0.5	9	12.1	12.1

				Revenue Growth	P/S to Growth
CA		Maxim Power Corp TSX:MXG	Average P/S: 4.9 3	N/A	N/A
US		Vistra Corp NYSE:VST	3	13%	0.2
SA		ACWA Power Co SAU:2082	24.9	N/A	N/A
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
CN		CGN Power Co Ltd SZSE:003816	3.1	12%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.5	11%	0.5
CN		China National Nuclear Power Co Ltd SSE:601985	2.3	9%	0.3
TH	G	Gulf Energy Development PCL SET:GULF	7.2	7%	1
DE		Uniper SE XETRA:UN0	0.3	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	2.2	2%	1.1
CN		Huaneng Power International Inc SSE:600011	0.5	N/A	N/A

				Earnings Growth	PEG
CA		Maxim Power Corp TSX:MXG	Average P/E: 32.3 20.2	N/A	N/A
US		Vistra Corp NYSE:VST	69.9	78%	0.9
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	15.1	6%	2.5
CN		CGN Power Co Ltd SZSE:003816	23.8	11%	2.2
IN		Adani Power Ltd NSE:ADANIPOWER	26	8%	3.2
CN		China National Nuclear Power Co Ltd SSE:601985	21.8	6%	3.6
TH	G	Gulf Energy Development PCL SET:GULF	40.7	20%	2
DE		Uniper SE XETRA:UN0	11.4	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	18.2	7%	2.6
CN		Huaneng Power International Inc SSE:600011	9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		Maxim Power Corp TSX:MXG	Average EV/EBITDA: 21.3 7.6	N/A	N/A
US		Vistra Corp NYSE:VST	13.9	20%	0.7
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	10	9%	1.1
CN		CGN Power Co Ltd SZSE:003816	22.1	34%	0.7
IN		Adani Power Ltd NSE:ADANIPOWER	16.2	12%	1.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.9	29%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	46	11%	4.2
DE		Uniper SE XETRA:UN0	7	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13.5	28%	0.5
CN		Huaneng Power International Inc SSE:600011	12.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA		Maxim Power Corp TSX:MXG	Average EV/EBIT: 27.5 15.4	N/A	N/A
US		Vistra Corp NYSE:VST	33.2	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	15.1	8%	1.9
CN		CGN Power Co Ltd SZSE:003816	22.1	16%	1.4
IN		Adani Power Ltd NSE:ADANIPOWER	21	12%	1.7
CN		China National Nuclear Power Co Ltd SSE:601985	20.9	7%	3
TH	G	Gulf Energy Development PCL SET:GULF	55	11%	5
DE		Uniper SE XETRA:UN0	14.3	3%	4.8
CN		SDIC Power Holdings Co Ltd SSE:600886	13.5	1%	13.5
CN		Huaneng Power International Inc SSE:600011	12.1	N/A	N/A

Maxim Power Corp
TSX:MXG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MXG Competitors Multiples
Maxim Power Corp Competitors

See Also

Company

Help

Tools

Stocks

Maxim Power Corp TSX:MXG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MXG Competitors Multiples Maxim Power Corp Competitors

See Also

Company

Help

Tools

Stocks

Maxim Power Corp
TSX:MXG

MXG Competitors Multiples
Maxim Power Corp Competitors