Maxim Power Corp
TSX:MXG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (9.7), the stock would be worth CA$3.28 (25% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.9 | CA$4.37 |
0%
|
| 3-Year Average | 9.7 | CA$3.28 |
-25%
|
| 5-Year Average | 4.6 | CA$1.54 |
-65%
|
| Industry Average | 38.2 | CA$12.91 |
+195%
|
| Country Average | 20.4 | CA$6.91 |
+58%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Maxim Power Corp
TSX:MXG
|
277.9m CAD | 12.9 | 16.6 | |
| US |
|
Vistra Corp
NYSE:VST
|
56.3B USD | 564 | 72.1 | |
| SA |
|
ACWA Power Co
SAU:2082
|
184.5B SAR | 1 808.5 | 99.6 | |
| IN |
|
Adani Power Ltd
NSE:ADANIPOWER
|
4.2T INR | 88.6 | 37.7 | |
| IN |
|
NTPC Ltd
NSE:NTPC
|
4T INR | 17.5 | 16.3 | |
| CN |
|
CGN Power Co Ltd
SZSE:003816
|
233.3B CNY | -111.5 | 23.9 | |
| CN |
|
China National Nuclear Power Co Ltd
SSE:601985
|
185.5B CNY | -10.5 | 21.5 | |
| TH |
G
|
Gulf Energy Development PCL
SET:GULF
|
855.3B THB | -128.4 | 40 | |
| DE |
|
Uniper SE
XETRA:UN0
|
17B EUR | -8.7 | 12.1 | |
| US |
|
Talen Energy Corp
NASDAQ:TLN
|
16.9B USD | 37.3 | -75.8 | |
| CN |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
107.3B CNY | 38.4 | 16.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 20.4 |
| 70th Percentile | 33.5 |
| Max | 22 577.3 |
Other Multiples
Maxim Power Corp
Glance View
Maxim Power Corp. engages in the acquisition, development, ownership, and operation of environmentally responsible power and power related project. The company is headquartered in Calgary, Alberta and currently employs 34 full-time employees. The firm has two power generating facilities, Milner 2 (M2) and HR Milner (Milner). The M2 power plant is a 204 megawatts (MW) natural gas-fired turbine generator located at the Milner generating station site near Grande Cache, Alberta. The Milner power plant is located near Grande Cache, Alberta and is a 150 MW dual fuel steam turbine generator. The company has a wind development project, Buffalo Atlee, which produces approximately 200 MW of wind generation capacity. The Company’s subsidiary includes Summit Coal LP, which owns metallurgical coal leases for Mine 14 and Mine 16S located north of Grande Cache, Alberta. The Mine 16S is located approximately 30 kilometers northwest of Mine 14 and represents over 1,792 hectares total area of coal leases.
