P

Pine Cliff Energy Ltd
TSX:PNE

Watchlist Manager
Pine Cliff Energy Ltd
TSX:PNE
Watchlist
Price: 0.89 CAD -1.11% Market Closed
Market Cap: 319.3m CAD

Relative Value

The Relative Value of one PNE stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.89 CAD, Pine Cliff Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
41
Median 3Y
1.9
Median 5Y
1.8
Industry
1.4
Forward
10.6
vs History
vs Industry
5
Median 3Y
-10.1
Median 5Y
-2
Industry
12.2
Forward
9.8
vs History
3
vs Industry
12
Median 3Y
7.1
Median 5Y
6.7
Industry
5.2
vs History
0
vs Industry
8
Median 3Y
7.2
Median 5Y
5.6
Industry
11.2
vs History
0
vs Industry
9
Median 3Y
4.7
Median 5Y
4.7
Industry
1.3
vs History
26
vs Industry
44
Median 3Y
2
Median 5Y
2
Industry
2.1
Forward
12
vs History
3
vs Industry
39
Median 3Y
4.8
Median 5Y
4.5
Industry
5.2
vs History
3
vs Industry
19
Median 3Y
10.2
Median 5Y
7.6
Industry
6.7
vs History
vs Industry
2
Median 3Y
-10.2
Median 5Y
-3.4
Industry
10.1
vs History
11
vs Industry
14
Median 3Y
8
Median 5Y
8
Industry
7
vs History
14
vs Industry
18
Median 3Y
6
Median 5Y
9.4
Industry
11.6
vs History
36
vs Industry
44
Median 3Y
1.1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

PNE Competitors Multiples
Pine Cliff Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Pine Cliff Energy Ltd
TSX:PNE
319.3m CAD 1.9 -14.9 19.2 -12.9
US
Conocophillips
NYSE:COP
118.1B USD 2 13.4 5.6 10.6
CN
CNOOC Ltd
SSE:600938
776.9B CNY 1.9 6.3 4.9 4.9
CA
Canadian Natural Resources Ltd
TSX:CNQ
94.7B CAD 2.5 14.2 5.9 10.9
US
EOG Resources Inc
NYSE:EOG
58.7B USD 2.6 10.6 5.3 8.4
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
44.9B USD 2.9 10.8 5.8 10.9
US
EQT Corp
NYSE:EQT
34.7B USD 4.4 19.5 8.2 16.2
AU
Woodside Energy Group Ltd
ASX:WDS
47B AUD 2.3 10.6 4.1 9.6
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
P
Pine Cliff Energy Ltd
TSX:PNE
Average EV/EBIT: 9.9
Negative Multiple: -12.9
N/A N/A
US
Conocophillips
NYSE:COP
10.6
7%
1.5
CN
C
CNOOC Ltd
SSE:600938
4.9
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
10.9
0%
N/A
US
EOG Resources Inc
NYSE:EOG
8.4
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.9
6%
1.8
US
EQT Corp
NYSE:EQT
16.2
141%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
9.6
-7%
N/A
US
C
Continental Resources Inc
F:C5L
6.7
N/A N/A