P

Pine Cliff Energy Ltd
TSX:PNE

Watchlist Manager
Pine Cliff Energy Ltd
TSX:PNE
Watchlist
Price: 0.63 CAD -3.08% Market Closed
Market Cap: 225.8m CAD

Intrinsic Value

The intrinsic value of one PNE stock under the Base Case scenario is 0.98 CAD. Compared to the current market price of 0.63 CAD, Pine Cliff Energy Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PNE Intrinsic Value
0.98 CAD
Undervaluation 36%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Pine Cliff Energy Ltd

Valuation History Unavailable

Historical valuation for PNE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare PNE to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PNE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Pine Cliff Energy Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pine Cliff Energy Ltd

Current Assets 28.6m
Receivables 22.7m
Other Current Assets 5.9m
Non-Current Assets 344.9m
PP&E 295.3m
Other Non-Current Assets 49.6m
Efficiency

Free Cash Flow Analysis
Pine Cliff Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pine Cliff Energy Ltd

Revenue
178.5m CAD
Cost of Revenue
-109.7m CAD
Gross Profit
68.8m CAD
Operating Expenses
-92m CAD
Operating Income
-23.2m CAD
Other Expenses
3.8m CAD
Net Income
-19.3m CAD
Fundamental Scores

PNE Profitability Score
Profitability Due Diligence

Pine Cliff Energy Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive 3-Year Average ROIC
Negative Net Income
55/100
Profitability
Score

Pine Cliff Energy Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

PNE Solvency Score
Solvency Due Diligence

Pine Cliff Energy Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
25/100
Solvency
Score

Pine Cliff Energy Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PNE Price Targets Summary
Pine Cliff Energy Ltd

Wall Street analysts forecast PNE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PNE is 0.94 CAD with a low forecast of 0.91 CAD and a high forecast of 1.05 CAD.

Lowest
Price Target
0.91 CAD
44% Upside
Average
Price Target
0.94 CAD
50% Upside
Highest
Price Target
1.05 CAD
67% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PNE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PNE stock?

The intrinsic value of one PNE stock under the Base Case scenario is 0.98 CAD.

Is PNE stock undervalued or overvalued?

Compared to the current market price of 0.63 CAD, Pine Cliff Energy Ltd is Undervalued by 36%.

Back to Top