First Time Loading...
P

Pine Cliff Energy Ltd
TSX:PNE

Watchlist Manager
Pine Cliff Energy Ltd
TSX:PNE
Watchlist
Price: 0.98 CAD 1.03%
Updated: Apr 25, 2024

Intrinsic Value

Pine Cliff Energy Ltd. engages in the acquisition, exploration, development, and production of oil and natural gas. [ Read More ]

The intrinsic value of one PNE stock under the Base Case scenario is 0.68 CAD. Compared to the current market price of 0.98 CAD, Pine Cliff Energy Ltd is Overvalued by 30%.

Key Points:
PNE Intrinsic Value
Base Case
0.68 CAD
Overvaluation 30%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Pine Cliff Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PNE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Pine Cliff Energy Ltd

Provide an overview of the primary business activities
of Pine Cliff Energy Ltd.

What unique competitive advantages
does Pine Cliff Energy Ltd hold over its rivals?

What risks and challenges
does Pine Cliff Energy Ltd face in the near future?

Summarize the latest earnings call
of Pine Cliff Energy Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pine Cliff Energy Ltd.

Provide P/S
for Pine Cliff Energy Ltd.

Provide P/E
for Pine Cliff Energy Ltd.

Provide P/OCF
for Pine Cliff Energy Ltd.

Provide P/FCFE
for Pine Cliff Energy Ltd.

Provide P/B
for Pine Cliff Energy Ltd.

Provide EV/S
for Pine Cliff Energy Ltd.

Provide EV/GP
for Pine Cliff Energy Ltd.

Provide EV/EBITDA
for Pine Cliff Energy Ltd.

Provide EV/EBIT
for Pine Cliff Energy Ltd.

Provide EV/OCF
for Pine Cliff Energy Ltd.

Provide EV/FCFF
for Pine Cliff Energy Ltd.

Provide EV/IC
for Pine Cliff Energy Ltd.

Show me price targets
for Pine Cliff Energy Ltd made by professional analysts.

What are the Revenue projections
for Pine Cliff Energy Ltd?

How accurate were the past Revenue estimates
for Pine Cliff Energy Ltd?

What are the Net Income projections
for Pine Cliff Energy Ltd?

How accurate were the past Net Income estimates
for Pine Cliff Energy Ltd?

What are the EPS projections
for Pine Cliff Energy Ltd?

How accurate were the past EPS estimates
for Pine Cliff Energy Ltd?

What are the EBIT projections
for Pine Cliff Energy Ltd?

How accurate were the past EBIT estimates
for Pine Cliff Energy Ltd?

Compare the revenue forecasts
for Pine Cliff Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pine Cliff Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pine Cliff Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pine Cliff Energy Ltd compared to its peers.

Compare the P/E ratios
of Pine Cliff Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Pine Cliff Energy Ltd with its peers.

Analyze the financial leverage
of Pine Cliff Energy Ltd compared to its main competitors.

Show all profitability ratios
for Pine Cliff Energy Ltd.

Provide ROE
for Pine Cliff Energy Ltd.

Provide ROA
for Pine Cliff Energy Ltd.

Provide ROIC
for Pine Cliff Energy Ltd.

Provide ROCE
for Pine Cliff Energy Ltd.

Provide Gross Margin
for Pine Cliff Energy Ltd.

Provide Operating Margin
for Pine Cliff Energy Ltd.

Provide Net Margin
for Pine Cliff Energy Ltd.

Provide FCF Margin
for Pine Cliff Energy Ltd.

Show all solvency ratios
for Pine Cliff Energy Ltd.

Provide D/E Ratio
for Pine Cliff Energy Ltd.

Provide D/A Ratio
for Pine Cliff Energy Ltd.

Provide Interest Coverage Ratio
for Pine Cliff Energy Ltd.

Provide Altman Z-Score Ratio
for Pine Cliff Energy Ltd.

Provide Quick Ratio
for Pine Cliff Energy Ltd.

Provide Current Ratio
for Pine Cliff Energy Ltd.

Provide Cash Ratio
for Pine Cliff Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Pine Cliff Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Pine Cliff Energy Ltd?

What is the current Free Cash Flow
of Pine Cliff Energy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pine Cliff Energy Ltd.

Financials

Balance Sheet Decomposition
Pine Cliff Energy Ltd

Current Assets 31.2m
Cash & Short-Term Investments 208k
Receivables 23.7m
Other Current Assets 7.3m
Non-Current Assets 445.9m
PP&E 402.3m
Other Non-Current Assets 43.6m
Current Liabilities 64.5m
Accounts Payable 43.8m
Short-Term Debt 4m
Other Current Liabilities 16.7m
Non-Current Liabilities 312.6m
Long-Term Debt 48.6m
Other Non-Current Liabilities 264.1m
Efficiency

Earnings Waterfall
Pine Cliff Energy Ltd

Revenue
174m CAD
Cost of Revenue
-98.5m CAD
Gross Profit
75.5m CAD
Operating Expenses
-72m CAD
Operating Income
3.6m CAD
Other Expenses
5.6m CAD
Net Income
9.1m CAD

Free Cash Flow Analysis
Pine Cliff Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PNE Profitability Score
Profitability Due Diligence

Pine Cliff Energy Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
64/100
Profitability
Score

Pine Cliff Energy Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

PNE Solvency Score
Solvency Due Diligence

Pine Cliff Energy Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
45/100
Solvency
Score

Pine Cliff Energy Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PNE Price Targets Summary
Pine Cliff Energy Ltd

Wall Street analysts forecast PNE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PNE is 1.54 CAD with a low forecast of 1.26 CAD and a high forecast of 1.84 CAD.

Lowest
Price Target
1.26 CAD
29% Upside
Average
Price Target
1.54 CAD
57% Upside
Highest
Price Target
1.84 CAD
88% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PNE Price
Pine Cliff Energy Ltd

1M 1M
-3%
6M 6M
-30%
1Y 1Y
-26%
3Y 3Y
+266%
5Y 5Y
+342%
10Y 10Y
-35%
Annual Price Range
0.98
52w Low
0.945
52w High
1.65
Price Metrics
Average Annual Return 89.97%
Standard Deviation of Annual Returns 108.3%
Max Drawdown -75%
Shares Statistics
Market Capitalization 349.2m CAD
Shares Outstanding 356 305 000
Percentage of Shares Shorted 0.13%

PNE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Pine Cliff Energy Ltd

Country

Canada

Industry

Energy

Market Cap

349.2m CAD

Dividend Yield

5.94%

Description

Pine Cliff Energy Ltd. engages in the acquisition, exploration, development, and production of oil and natural gas. The company is headquartered in Calgary, Alberta and currently employs 78 full-time employees. The company went IPO on 2005-04-11. The Company’s operating areas include Central Assets, Edson Assets, Southern Assets, and Other Assets. Central Assets include Ghost Pine and Viking Kinsella areas of Central Alberta. Edson, which includes the area in the Western Canadian Sedimentary Basin. Southern Assets includes properties in Southern Alberta and Southern Saskatchewan. Other Assets include liquids-rich natural gas assets in the Sundance, Carstairs, Garrington and Harmattan areas of Alberta and natural gas assets in the Cadillac area of Southern Saskatchewan.

Contact

ALBERTA
Calgary
850-1015 4 St SW
+14032692289.0
http://www.pinecliffenergy.com/

IPO

2005-04-11

Employees

78

Officers

President, CEO & Director
Mr. Philip Blake Hodge B.Comm., LLB
CFO & Corporate Secretary
Mr. Alan MacDonald C.A.
Chief Operating Officer
Mr. Terry L. McNeill P.Eng
Vice President of Exploration
Mr. Christopher S. Lee
Vice President Finance
Mr. Kristopher Zack C.A., C.F.A., CPA

See Also

Discover More
What is the Intrinsic Value of one PNE stock?

The intrinsic value of one PNE stock under the Base Case scenario is 0.68 CAD.

Is PNE stock undervalued or overvalued?

Compared to the current market price of 0.98 CAD, Pine Cliff Energy Ltd is Overvalued by 30%.