Rogers Communications Inc
TSX:RCI.B

Watchlist Manager
Rogers Communications Inc Logo
Rogers Communications Inc
TSX:RCI.B
Watchlist
Price: 49.25 CAD -0.02%
Market Cap: CA$26.6B

EV/OCF

10.3
Current
15%
Cheaper
vs 3-y average of 12.2

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
10.3
=
Enterprise Value
CA$65.6B
/
Operating Cash Flow
CA$6.3B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
10.3
=
Enterprise Value
CA$65.6B
/
Operating Cash Flow
CA$6.3B

Valuation Scenarios

Rogers Communications Inc is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (12.2), the stock would be worth CA$58.12 (18% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+20%
Average Upside
18%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 10.3 CA$49.25
0%
3-Year Average 12.2 CA$58.12
+18%
5-Year Average 12.4 CA$59.11
+20%
Industry Average 12.3 CA$58.67
+19%
Country Average 11.9 CA$57
+16%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
CA
Rogers Communications Inc
TSX:RCI.B
26.6B CAD 10.3 3.8
ZA
MTN Group Ltd
JSE:MTN
378.6B ZAR 4.6 18.7
ZA
Vodacom Group Ltd
JSE:VOD
281.5B ZAR 5.4 14.9
US
T-Mobile US Inc
NASDAQ:TMUS
210.1B USD 10.1 18.7
JP
SoftBank Group Corp
TSE:9984
33.3T JPY -756.1 9.1
CN
China Mobile Ltd
SSE:600941
1.3T CNY 3.9 9.6
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.3T INR 9.6 34.1
MX
America Movil SAB de CV
BMV:AMXB
1.4T MXN 6.7 15.6
JP
SoftBank Corp
TSE:9434
10.4T JPY 11 18.4
JP
KDDI Corp
TSE:9433
9.6T JPY 8.1 13.8
UK
Vodafone Group PLC
LSE:VOD
27.7B GBP 4.3 -7.2
P/E Multiple
Earnings Growth PEG
CA
Rogers Communications Inc
TSX:RCI.B
Average P/E: 15.7
3.8
-25%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
18.7
41%
0.5
ZA
V
Vodacom Group Ltd
JSE:VOD
14.9
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
18.7
19%
1
JP
SoftBank Group Corp
TSE:9984
9.1
-10%
N/A
CN
China Mobile Ltd
SSE:600941
9.6
3%
3.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.1
16%
2.1
MX
America Movil SAB de CV
BMV:AMXB
15.6
21%
0.7
JP
SoftBank Corp
TSE:9434
18.4
7%
2.6
JP
KDDI Corp
TSE:9433
13.8
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.2 N/A N/A

Market Distribution

In line with most companies in Canada
Percentile
45th
Based on 1 926 companies
45th percentile
10.3
Low
0 — 7.9
Typical Range
7.9 — 19.5
High
19.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 7.9
Median 11.9
70th Percentile 19.5
Max 22 577.3

Rogers Communications Inc
Glance View

Rogers Communications Inc. is one of Canada's largest telecommunications and media companies, with a rich tapestry woven from its diverse portfolio of services. Founded by visionary Ted Rogers in 1960, the company has grown exponentially from a single radio station to a multifaceted empire that now stretches across the country. At its core, Rogers operates through three main business segments: Wireless, Cable, and Media. The Wireless segment, a significant revenue driver, offers a wide array of mobile voice and data communications services. Leveraging robust infrastructure and a large subscriber base, this segment capitalizes on the ever-growing demand for connectivity, appealing to a diverse demographic from urban centers to rural communities. The Cable segment sustains Rogers’ legacy in providing high-speed Internet, television, and telephony services. This business line thrives in its ability to bundle services, thereby tailoring packages that foster customer loyalty and reduce churn. Meanwhile, the Media division complements the telecommunications side by owning and investing in various television and radio broadcasting, sports entertainment, and digital media. This synergy not only enhances Rogers' brand presence but also provides numerous cross-promotional opportunities that can capture audiences in more immersive ways. Through these channels, Rogers effectively monetizes content and advertising, balancing traditional media's decline with digital transformation initiatives. Driven by innovation and strategic acquisitions, the company wields a competitive edge in the ever-evolving telecommunications landscape.

RCI.B Intrinsic Value
67.21 CAD
Undervaluation 27%
Intrinsic Value
Price CA$49.25
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett