Saputo Inc
TSX:SAP

Watchlist Manager
Saputo Inc Logo
Saputo Inc
TSX:SAP
Watchlist
Price: 27.63 CAD 0.55% Market Closed
Market Cap: 11.5B CAD

Relative Value

The Relative Value of one SAP stock under the Base Case scenario is hidden CAD. Compared to the current market price of 27.63 CAD, Saputo Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
60
Median 3Y
0.7
Median 5Y
0.8
Industry
1
Forward
0.6
vs History
vs Industry
10
Median 3Y
30.6
Median 5Y
26.4
Industry
16.4
Forward
14.4
vs History
66
vs Industry
34
Median 3Y
10.7
Median 5Y
11.6
Industry
9.7
vs History
vs Industry
13
Median 3Y
60.9
Median 5Y
60.9
Industry
16.9
vs History
79
vs Industry
40
Median 3Y
1.7
Median 5Y
1.8
Industry
1.4
vs History
88
vs Industry
57
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
0.7
vs History
87
vs Industry
67
Median 3Y
2.8
Median 5Y
3.3
Industry
4.7
vs History
82
vs Industry
37
Median 3Y
10.5
Median 5Y
11.5
Industry
10.1
Forward
8
vs History
68
vs Industry
24
Median 3Y
18.4
Median 5Y
18.9
Industry
13.3
Forward
12.3
vs History
66
vs Industry
30
Median 3Y
13.8
Median 5Y
14.7
Industry
10.7
vs History
87
vs Industry
20
Median 3Y
30.3
Median 5Y
30.3
Industry
14.6
vs History
77
vs Industry
39
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

SAP Competitors Multiples
Saputo Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Saputo Inc
TSX:SAP
11.6B CAD 0.6 -65.7 9.9 17.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
203.9B CHF 2.2 18.7 12.9 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
89.3B USD 2.4 24.8 17.8 22.9
FR
Danone SA
PAR:BN
44.5B EUR 1.6 22.1 10.6 14.1
ZA
Tiger Brands Ltd
JSE:TBS
47.9B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
180.5B MYR 549 42 521 7 366.5 9 729.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.2B CHF 5.5 45 25.6 34
US
Hershey Co
NYSE:HSY
35.8B USD 3.3 21.7 14.2 17.1
CN
Muyuan Foods Co Ltd
SZSE:002714
238.9B CNY 1.6 9.7 10.3 10.3
US
Kraft Heinz Co
NASDAQ:KHC
31.8B USD 1.2 12 8 9.5
P/E Multiple
Earnings Growth PEG
CA
Saputo Inc
TSX:SAP
Average P/E: 64 825.3
Negative Multiple: -65.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.7
7%
2.7
US
Mondelez International Inc
NASDAQ:MDLZ
24.8
1%
24.8
FR
Danone SA
PAR:BN
22.1
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
MY
O
Ocb Bhd
KLSE:OCB
42 521
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
45
10%
4.5
US
Hershey Co
NYSE:HSY
21.7
-11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
9.7
20%
0.5
US
Kraft Heinz Co
NASDAQ:KHC
12
7%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Saputo Inc
TSX:SAP
Average EV/EBITDA: 19 401.8
9.9
9%
1.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
3%
4.3
US
Mondelez International Inc
NASDAQ:MDLZ
17.8
-1%
N/A
FR
Danone SA
PAR:BN
10.6
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
7 366.5
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.6
8%
3.2
US
Hershey Co
NYSE:HSY
14.2
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
33%
0.3
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Saputo Inc
TSX:SAP
Average EV/EBIT: 32 815.5
17.4
15%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
2%
7.9
US
Mondelez International Inc
NASDAQ:MDLZ
22.9
-2%
N/A
FR
Danone SA
PAR:BN
14.1
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
MY
O
Ocb Bhd
KLSE:OCB
9 729.7
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34
9%
3.8
US
Hershey Co
NYSE:HSY
17.1
-10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
18%
0.6
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-1%
N/A