Swiss Water Decaffeinated Coffee Inc
TSX:SWP

Watchlist Manager
Swiss Water Decaffeinated Coffee Inc Logo
Swiss Water Decaffeinated Coffee Inc
TSX:SWP
Watchlist
Price: 4.5 CAD
Market Cap: 42.9m CAD

Relative Value

The Relative Value of one SWP stock under the Base Case scenario is hidden CAD. Compared to the current market price of 4.5 CAD, Swiss Water Decaffeinated Coffee Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.2
vs History
36
vs Industry
21
Median 3Y
11.6
Median 5Y
10.6
Industry
16.1
Forward
-49.5
vs History
vs Industry
23
Median 3Y
0.8
Median 5Y
0.9
Industry
9.9
vs History
vs Industry
39
Median 3Y
-4.6
Median 5Y
-4.9
Industry
16.7
vs History
3
vs Industry
77
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5
vs History
82
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.6
vs History
55
vs Industry
53
Median 3Y
5.3
Median 5Y
5.3
Industry
4.8
vs History
65
vs Industry
59
Median 3Y
7.9
Median 5Y
9
Industry
9.9
vs History
61
vs Industry
50
Median 3Y
12.8
Median 5Y
14.9
Industry
13.1
Forward
13.6
vs History
vs Industry
8
Median 3Y
3
Median 5Y
3.1
Industry
11.3
vs History
vs Industry
5
Median 3Y
-4.8
Median 5Y
-5.1
Industry
15.6
vs History
17
vs Industry
79
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

SWP Competitors Multiples
Swiss Water Decaffeinated Coffee Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Swiss Water Decaffeinated Coffee Inc
TSX:SWP
43m CAD 0.2 18.1 7.7 12.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.1B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.9B USD 1.9 19.8 15.5 20.2
FR
Danone SA
PAR:BN
48.7B EUR 1.8 26.5 11.4 15.4
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
36.8B USD 3.2 27.1 16.3 20.4
CN
Muyuan Foods Co Ltd
SZSE:002714
258.6B CNY 1.7 11.7 12 12
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.6 40.9 23.8 32.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
212.7B CNY 7.6 31 28.3 28.3