Telus International Cda Inc
TSX:TIXT

Watchlist Manager
Telus International Cda Inc Logo
Telus International Cda Inc
TSX:TIXT
Watchlist
Price: 5 CAD 4.17%
Market Cap: 1.4B CAD

Relative Value

The Relative Value of one TIXT stock under the Base Case scenario is 21.81 CAD. Compared to the current market price of 5 CAD, Telus International Cda Inc is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIXT Relative Value
Base Case
21.81 CAD
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
91
Median 3Y
0.9
Median 5Y
1.9
Industry
2.4
Forward
0.4
vs History
vs Industry
26
Median 3Y
33.6
Median 5Y
35.7
Industry
22.6
Forward
11.2
vs History
77
vs Industry
63
Median 3Y
4.7
Median 5Y
11.5
Industry
17
vs History
vs Industry
14
Median 3Y
18.5
Median 5Y
9
Industry
21.5
vs History
87
vs Industry
84
Median 3Y
1.2
Median 5Y
2.4
Industry
2.9
vs History
88
vs Industry
71
Median 3Y
1.4
Median 5Y
2.4
Industry
2.4
Forward
0.8
vs History
88
vs Industry
83
Median 3Y
1.7
Median 5Y
2.9
Industry
4.9
vs History
74
vs Industry
52
Median 3Y
6.9
Median 5Y
10.4
Industry
12.6
Forward
5.5
vs History
22
vs Industry
23
Median 3Y
20
Median 5Y
22.8
Industry
16.2
Forward
17.5
vs History
77
vs Industry
57
Median 3Y
8
Median 5Y
14.5
Industry
15.5
vs History
75
vs Industry
48
Median 3Y
9.8
Median 5Y
19.2
Industry
18.8
vs History
88
vs Industry
80
Median 3Y
0.9
Median 5Y
1.4
Industry
2.4

Multiples Across Competitors

TIXT Competitors Multiples
Telus International Cda Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Telus International Cda Inc
TSX:TIXT
1.4B CAD 0.4 -8.9 5.8 36.7
US
Visa Inc
NYSE:V
717.7B USD 19.2 36.7 27.6 28.8
US
Mastercard Inc
NYSE:MA
484.9B USD 16.7 36.9 27.5 29.1
US
Automatic Data Processing Inc
NASDAQ:ADP
124.1B USD 6.1 31.1 21.3 23.6
US
Fiserv Inc
NYSE:FI
91.1B USD 4.4 28 12.8 19.3
US
PayPal Holdings Inc
NASDAQ:PYPL
68.3B USD 2.1 15.1 9.8 11.5
NL
Adyen NV
AEX:ADYEN
48.2B EUR 21.4 52.1 38.4 42.9
US
Paychex Inc
NASDAQ:PAYX
53.7B USD 9.9 30.9 21.3 22.9
US
Fidelity National Information Services Inc
NYSE:FIS
42.5B USD 4.1 52.6 14.5 29.3
ES
Amadeus IT Group SA
MAD:AMS
30.2B EUR 4.8 23.4 12.8 17.9
US
Broadridge Financial Solutions Inc
NYSE:BR
27.7B USD 4.1 35.1 21.2 27.3