Telus International Cda Inc
TSX:TIXT

Watchlist Manager
Telus International Cda Inc Logo
Telus International Cda Inc
TSX:TIXT
Watchlist
Price: 6.07 CAD 2.36% Market Closed
Market Cap: 1.8B CAD

Relative Value

The Relative Value of one TIXT stock under the Base Case scenario is 19.77 CAD. Compared to the current market price of 6.07 CAD, Telus International Cda Inc is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIXT Relative Value
Base Case
19.77 CAD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
91
Median 3Y
0.7
Median 5Y
1
Industry
2.4
Forward
0.4
vs History
vs Industry
26
Median 3Y
25.7
Median 5Y
34.2
Industry
22.5
Forward
13.7
vs History
68
vs Industry
63
Median 3Y
3.1
Median 5Y
6.2
Industry
16.2
vs History
vs Industry
14
Median 3Y
2.9
Median 5Y
5.5
Industry
20.8
vs History
71
vs Industry
84
Median 3Y
0.9
Median 5Y
1.3
Industry
3
vs History
71
vs Industry
71
Median 3Y
1.2
Median 5Y
1.6
Industry
2.4
Forward
0.9
vs History
71
vs Industry
83
Median 3Y
1.5
Median 5Y
1.9
Industry
4.9
vs History
88
vs Industry
52
Median 3Y
6
Median 5Y
7.5
Industry
12.3
Forward
6.2
vs History
5
vs Industry
23
Median 3Y
20
Median 5Y
24.1
Industry
15.8
Forward
10.4
vs History
66
vs Industry
57
Median 3Y
6.3
Median 5Y
10.4
Industry
14.8
vs History
63
vs Industry
48
Median 3Y
8.6
Median 5Y
13.6
Industry
17.4
vs History
71
vs Industry
80
Median 3Y
0.7
Median 5Y
1
Industry
2.4

Multiples Across Competitors

TIXT Competitors Multiples
Telus International Cda Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Telus International Cda Inc
TSX:TIXT
1.7B CAD 0.5 -3.2 4.1 51.2
US
Visa Inc
NYSE:V
667.8B USD 16.7 33.6 24.1 25.2
US
Mastercard Inc
NYSE:MA
514.7B USD 16.4 36.1 26.6 28.1
US
Automatic Data Processing Inc
NASDAQ:ADP
107.7B USD 5.2 26 18 19.9
US
PayPal Holdings Inc
NASDAQ:PYPL
58B USD 1.8 11.8 8 9.3
NL
Adyen NV
AEX:ADYEN
42.7B EUR 17.4 42.8 27.3 30.5
US
Paychex Inc
NASDAQ:PAYX
41.6B USD 7.2 25.7 16.9 18.9
US
Fidelity National Information Services Inc
NYSE:FIS
34.8B USD 3.3 229.1 12.3 25.1
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
ES
Amadeus IT Group SA
MAD:AMS
27.2B EUR 4.2 20.2 12.2 15.6
US
Broadridge Financial Solutions Inc
NYSE:BR
26.9B USD 3.8 29 18.7 23.6