George Weston Ltd
TSX:WN

Watchlist Manager
George Weston Ltd Logo
George Weston Ltd
TSX:WN
Watchlist
Price: 275.83 CAD -1.63% Market Closed
Market Cap: 35.6B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WN stock under the Base Case scenario is 394.08 CAD. Compared to the current market price of 275.83 CAD, George Weston Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WN Relative Value
Base Case
394.08 CAD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
1
vs Industry
45
Median 3Y
0.4
Median 5Y
0.4
Industry
0.5
Forward
0.5
More Details
30.9
P/E
P/E
Price to Earnings
30.9
vs History
20
vs Industry
20
Median 3Y
16.2
Median 5Y
17.5
Industry
16.9
Forward
19.6
More Details
6.1
P/OCF
P/OCF
Price to OCF
6.1
vs History
1
vs Industry
49
Median 3Y
4.8
Median 5Y
4.1
Industry
8.3
More Details
13.1
P/FCFE
P/FCFE
Price to FCFE
13.1
vs History
6
vs Industry
31
Median 3Y
10.4
Median 5Y
9.8
Industry
16.6
More Details
5.7
P/B
P/B
Price to Book Value
5.7
vs History
1
vs Industry
12
Median 3Y
3.5
Median 5Y
3.1
Industry
1.6
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
1
vs Industry
36
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.8
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
1
vs Industry
38
Median 3Y
2.1
Median 5Y
2
Industry
2.3
More Details
7.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.4
vs History
1
vs Industry
42
Median 3Y
5.6
Median 5Y
5.6
Industry
8.3
Forward
6.7
More Details
11.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.7
vs History
3
vs Industry
38
Median 3Y
8.7
Median 5Y
9
Industry
12.7
Forward
9.2
More Details
9
EV/OCF
EV/OCF
Enterprise Value to OCF
9
vs History
1
vs Industry
40
Median 3Y
7.8
Median 5Y
7.1
Industry
9.7
More Details
14.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.5
vs History
1
vs Industry
32
Median 3Y
12.8
Median 5Y
11.2
Industry
13.5
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
1
vs Industry
36
Median 3Y
1
Median 5Y
0.9
Industry
1
More Details

Multiples Across Competitors

WN Competitors Multiples
George Weston Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
George Weston Ltd
TSX:WN
35.9B CAD 0.6 30.9 7.4 11.7
ZA
Shoprite Holdings Ltd
JSE:SHP
159.3B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
68.9B CAD 0.7 19.4 10.4 16.1
CA
Loblaw Companies Ltd
TSX:L
68.9B CAD 1.1 31.3 12.1 21.2
US
Kroger Co
NYSE:KR
44.3B USD 0.3 16.7 8.1 14.7
JP
Seven & i Holdings Co Ltd
TSE:3382
5.8T JPY 0.5 33.6 7.9 18.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
33.5B EUR 0.4 18.5 6.8 15.8
UK
Tesco PLC
LSE:TSCO
26.7B GBP 0.4 16.4 7.2 11.4
IN
Avenue Supermarts Ltd
NSE:DMART
2.6T INR 4.4 97.2 58.5 72.5
ZA
Pick N Pay Stores Ltd
JSE:PIK
27.6B Zac 0 0 0 0
AU
Woolworths Group Ltd
ASX:WOW
39B AUD 0.6 24 17.3 17.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
George Weston Ltd
TSX:WN
Average EV/EBITDA: 15.1
7.4
9%
0.8
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
10%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.4
7%
1.5
CA
Loblaw Companies Ltd
TSX:L
12.1
6%
2
US
Kroger Co
NYSE:KR
8.1
8%
1
JP
Seven & i Holdings Co Ltd
TSE:3382
7.9
-2%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.8
7%
1
UK
Tesco PLC
LSE:TSCO
7.2
2%
3.6
IN
Avenue Supermarts Ltd
NSE:DMART
58.5
21%
2.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
17%
N/A
AU
Woolworths Group Ltd
ASX:WOW
17.3
60%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
George Weston Ltd
TSX:WN
Average EV/EBIT: 22.2
11.7
14%
0.8
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
12%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.1
7%
2.3
CA
Loblaw Companies Ltd
TSX:L
21.2
12%
1.8
US
Kroger Co
NYSE:KR
14.7
10%
1.5
JP
Seven & i Holdings Co Ltd
TSE:3382
18.6
N/A N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.8
14%
1.1
UK
Tesco PLC
LSE:TSCO
11.4
2%
5.7
IN
Avenue Supermarts Ltd
NSE:DMART
72.5
21%
3.5
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
108%
N/A
AU
Woolworths Group Ltd
ASX:WOW
17.3
30%
0.6

See Also

Summary
WN intrinsic value, competitors valuation, and company profile.
DCF Valuation
WN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WN stock valuation using valuation multiples.
Wall Street Estimates
WN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.