MediaTek Inc
TWSE:2454

Watchlist Manager
MediaTek Inc Logo
MediaTek Inc
TWSE:2454
Watchlist
Price: 1 425 TWD 1.42% Market Closed
Market Cap: 2.3T TWD

Relative Value

The Relative Value of one MediaTek Inc stock under the Base Case scenario is hidden TWD. Compared to the current market price of 1 425 TWD, MediaTek Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MediaTek Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
33
Median 3Y
3.7
Median 5Y
3.4
Industry
3.4
Forward
3.8
vs History
25
vs Industry
34
Median 3Y
19.3
Median 5Y
18.5
Industry
30.2
Forward
20.8
vs History
23
vs Industry
44
Median 3Y
10.4
Median 5Y
13.8
Industry
18.6
vs History
28
vs Industry
34
Median 3Y
14.1
Median 5Y
15.5
Industry
25.8
vs History
3
vs Industry
14
Median 3Y
4.8
Median 5Y
3.7
Industry
2.6
vs History
14
vs Industry
33
Median 3Y
3.3
Median 5Y
3.1
Industry
3.5
Forward
3.5
vs History
17
vs Industry
47
Median 3Y
6.8
Median 5Y
6.5
Industry
11.6
vs History
25
vs Industry
31
Median 3Y
14.9
Median 5Y
14.3
Industry
18
Forward
15.8
vs History
26
vs Industry
31
Median 3Y
17.9
Median 5Y
17.3
Industry
24.7
Forward
18.9
vs History
17
vs Industry
42
Median 3Y
9.5
Median 5Y
11.6
Industry
18.3
vs History
20
vs Industry
34
Median 3Y
10.1
Median 5Y
13
Industry
23.9
vs History
4
vs Industry
20
Median 3Y
3.8
Median 5Y
3.5
Industry
2.2

Multiples Across Competitors

Competitors Multiples
MediaTek Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
MediaTek Inc
TWSE:2454
2.3T TWD 3.9 21.3 16.4 19.9
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 23.8 44.9 38.9 39.8
US
Broadcom Inc
NASDAQ:AVGO
1.8T USD 29.9 94.7 56.5 78.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
37.9T TWD 10.4 23.9 14.4 20
US
Advanced Micro Devices Inc
NASDAQ:AMD
350.5B USD 10.9 106 59.4 122.9
US
Micron Technology Inc
NASDAQ:MU
254.3B USD 6.8 29.8 14.2 26.2
KR
SK Hynix Inc
KRX:000660
374.2T KRW 4.9 13 8.3 11.8
US
Intel Corp
NASDAQ:INTC
193B USD 3.6 974.9 18.4 -1 982.2
US
Qualcomm Inc
NASDAQ:QCOM
187.3B USD 4.2 33.8 13.7 15.5
US
Texas Instruments Inc
NASDAQ:TXN
163.7B USD 9.5 32.6 21.8 28.6
UK
Arm Holdings PLC
NASDAQ:ARM
149.1B USD 33.8 179.6 135.9 169.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
MediaTek Inc
TWSE:2454
Average EV/EBIT: 53.2
19.9
17%
1.2
US
NVIDIA Corp
NASDAQ:NVDA
39.8
49%
0.8
US
Broadcom Inc
NASDAQ:AVGO
78.5
66%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20
22%
0.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
122.9
91%
1.4
US
Micron Technology Inc
NASDAQ:MU
26.2
43%
0.6
KR
SK Hynix Inc
KRX:000660
11.8
27%
0.4
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 982.2 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.5
9%
1.7
US
Texas Instruments Inc
NASDAQ:TXN
28.6
17%
1.7
UK
Arm Holdings PLC
NASDAQ:ARM
169.1
64%
2.6